EN DE

Formpipe Software AB (FPIP) Fair Value & Analysis

Information Technology · SE · Market cap 1.6B SEK

FS Formpipe Software AB FPIP · ST
Pricekr 29.90
Fair Valuekr 11.24
Upside-62.4%
Quality50/100
Watch Formpipe Software AB for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 38/100
Evidence: High Range kr 8.43 – kr 14.05 Share as image

Fair value as of: Jul 17, 2026

From 22 valuation models · updated 24 days ago

Share price +0.3% over the past month.

A solid business, but screening 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 14.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 42.49 kr 18.60 Fair Value kr 11.24 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range kr 18.60 – kr 42.49 · fair‑value band kr 8.43 – kr 14.05 · the kr 29.90 price screens above the kr 11.24 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Formpipe Software AB (FPIP) currently trades at kr 29.90, while our model-based Fair Value estimate is kr 11.24, implying the stock looks roughly 62.4% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Information Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 243M SEK. Revenue declined 0.2% year over year. It earns a return on equity of -6.6%. The balance sheet holds a net cash position of 18.0M SEK. Fundamentals as of Jul 17, 2026

Our scenario range runs from kr 8.43 (bear case) to kr 14.05 (bull case); at kr 29.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 70% above its 52-week low, currently above its 200-day average.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 6.06 kr 7.69 kr 9.61 80
Residual Income kr 69.29 kr 116.57 kr 2,119 76
Rev-Margin DCF kr 4.04 kr 5.30 kr 6.68 74
All 22 models by family
DCF Models
FCF DCF kr 5.95 kr 7.70 kr 9.85 38
Owner Earnings kr 77.68 kr 101.92 kr 131.76 31
5Y Revenue Exit kr 4.04 kr 5.18 kr 6.55 39
5Y EBITDA Exit kr 5.94 kr 8.51 kr 11.34 41
5Y P/E Exit kr 71.94 kr 123.55 kr 174.91 38
10Y Revenue Exit kr 4.75 kr 5.85 kr 7.08 36
10Y EBITDA Exit kr 5.89 kr 7.88 kr 10.21 37
10Y P/E Exit kr 43.33 kr 78.19 kr 116.75 35
Earnings-Based
Graham-Dodd kr 62.45 kr 128.96 kr 162.84 54
EPV kr 1.59 kr 1.76 kr 1.90 59
Multiples
P/E Multiple kr 137.77 kr 183.69 kr 229.61 63
P/S Multiple kr 8.43 kr 11.24 kr 14.05 58
P/B Multiple kr 36.32 kr 48.43 kr 60.53 55
EV/EBIT kr 4.00 kr 5.21 kr 6.41 53
EV/EBITDA kr 6.78 kr 8.92 kr 11.06 54
EV/Revenue kr 2.81 kr 3.86 kr 4.91 43
Asset-Based
NCAV (Graham) kr 8.07 kr 10.82 kr 16.14 50
Growth DCF
Growth DCF kr 6.06 kr 7.69 kr 9.61 80
Rev-Margin DCF kr 4.04 kr 5.30 kr 6.68 74
Economic Profit
Residual Income kr 69.29 kr 116.57 kr 2,119 76
ROIC Compounder kr 1.59 kr 1.76 kr 1.90 72
Growth Earnings
Growth-Adj P/E kr 100.93 kr 144.19 kr 187.45 68

Widest divergence: Growth Earnings (kr 144.19) versus Earnings-Based (kr 1.76). Highest evidence: Growth DCF (80).

Notify me when FPIP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 243M SEK
Revenue growth (YoY) -0.2%
Net margin 204%
Return on equity -6.6%
Free cash flow 34.7M SEK FY2025
Operating margin 19.0%
More key figures
EPS (TTM) kr -0.8100
EPS growth (YoY) +28.0%
Net cash 18.0M SEK FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 54 · Market factors (momentum, volatility) 59

Profitability 66
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Formpipe Software AB (publ) provides software and consulting services for capturing, managing, and distributing information in Sweden, Denmark, rest of Nordic countries, the United Kingdom, Germany, rest of Europe, North America, and internationally.

Full company description

Formpipe Software AB (publ) provides software and consulting services for capturing, managing, and distributing information in Sweden, Denmark, rest of Nordic countries, the United Kingdom, Germany, rest of Europe, North America, and internationally. The company offers products that are used to create, store, distribute, automate, relocate, archive, and manage information, data, and metadata. Its products include Lasernet that allows user to create and distribute documents for various ERP and bank; Autoform DM, a digital archive solution; Formpipe Cloud for document generation, delivery, and archiving through the cloud; Autoform DM for Dynamics 365; Lasernet for Business Central to create, manage, and distribute branded and formatted documentation; Lasernet for Document Input Management; Lasernet for Dynamics 365; Lasernet Vault365, a solution that supports data migration and Microsoft Dynamics 365 implementation; and X-docs, a SaaS-based quality management system solution. The company also provides Acarde, a case and document management platform; Adoxa, an application that automates scanning and deviation management; Long-Term Archive, a solution for long-term digital preservation; Meeting Management solutions; TAS for grants management platform; TAP, a business platform that supports and automates business processes; platform for document and cash management under the Platina and W3D3 names; Meetings Live to manage meetings; Meetings Plus, a digital meeting management solution; Portal Bas to design and publish e-services; Trustee Management solution; ATOM, a technical solution for municipalities' technical and environmental projects; and The Signing Portal, a solution for managing electronic signatures. It serves retail, manufacturing, banking, life sciences, and utilities, as well as municipalities and governments. Formpipe Software AB (publ) was incorporated in 2004 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Formpipe Software AB reported revenue of kr 242M in FY2025 versus kr 473M in FY2021, a compound −15.4%/yr. Reported net income was kr 495M in FY2025, compounding +77.0%/yr from FY2021.

Growth Quality 36/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
242M SEK
Latest YoY
−54.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.7%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Revenue −15.4%/yr
FY21 kr 473M
FY22 kr 485M
FY23 kr 525M
FY24 kr 529M
FY25 kr 242M
Net income +77.0%/yr
FY21 kr 50.4M
FY22 kr 8.8M
FY23 kr 36.9M
FY24 kr 17.1M
FY25 kr 495M
Character of growth · EPS growth decomposed (2014-2025) +27.7 % p.a.
Revenue per share +1.3 pp

of which total revenue +2.2 pp · buybacks/dilution −0.8 pp

EBIT margin −1.5 pp
Tax rate +2.7 pp
Residual (interest, one-offs) +25.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FPIP screens 62% overvalued. Compare with SGA Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Formpipe Software AB Fair Value". https://www.fairvalue-calculator.com/stock/FPIP

Peer Group

Information Technology · 3403 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Application Software” was too small, so the broader sector is used.)

Quality Score 50 · Below median
Fair Value upside −62% · Below median
Return on assets 2% · Below median
Operating margin (TTM) 19% · Top 25%
Revenue growth -0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Information Technology median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.69× · Cheaper than median
P/FCF 4.9× · Pricier than median
EV/EBITDA 3.3× · Cheaper than 75% of peers
PEG 1.07× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 22
HEALTH 100 · sector 97
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

2 more Application Software stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SGA Co 049470 1,460 KRW 393.17 KRW -73%
Cherry SE C3RY €1.20 €0.5300 -56%

Compare Formpipe Software AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Formpipe Software AB (FPIP) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of kr 11.24 versus a price of kr 29.90, about −62% (overvalued).
What is the fair value of FPIP?
Our model-based fair value for Formpipe Software AB is kr 11.24 (as of Jul 17, 2026), built from audited fundamentals. The current price is kr 29.90.
What is the quality score of FPIP?
Formpipe Software AB has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Formpipe Software AB (FPIP)?
Formpipe Software AB reported trailing-twelve-month revenue of about 243M SEK (latest available figure, as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Formpipe Software AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.