Fair Value Calculator Fair Value Calculator
EN DE

FMT (FMT) Fair Value & Analysis

Industrials · Market cap 950M THB

F FMT FMT · BK
Price19.20 THB
Fair Value10.61 THB
Upside-44.7%
Quality46/100
Watch FMT for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 8.41 THB – 12.80 THB

Fair value as of: Jun 24, 2026

From 15 valuation models · updated 8 days ago

Fair value updated Jun 24, 2026 — revised from 6.16 THB to 10.61 THB (+72.2%) since Jun 23, 2026. Share price +4.1% over the past month.

Price vs Fair Value (12 months)

25.65 THB 15.34 THB Fair Value 10.61 THB May 2025 Jul 2026

12‑month range 15.34 THB – 25.65 THB · fair‑value band 8.41 THB – 12.80 THB · the 19.20 THB price screens above the 10.61 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

FMT (FMT) currently trades at 19.20 THB, while our model-based Fair Value estimate is 10.61 THB — implying the stock looks roughly 44.7% overvalued today. We read business quality at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 6.8B THB. Revenue declined 14.1% year over year. It earns a return on equity of -5.5%. Net debt stands at 1.1B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 6.8B THB
Revenue growth (YoY) -14.1%
Return on equity -5.5%
Free cash flow 7.8M THB FY2025
EPS (TTM) -1.15 THB
EPS growth (YoY) +7.6%
More key figures
Net debt 1.1B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FMT reported revenue of 6.8B THB in FY2025 versus 7.2B THB in FY2021, a compound −1.4%/yr. Reported net income was −77.7M THB in FY2025.

Revenue −1.4%/yr
FY21 7.2B THB
FY22 8.0B THB
FY23 6.7B THB
FY24 7.7B THB
FY25 6.8B THB
Net income
FY21 220M THB
FY22 99.0M THB
FY23 96.5M THB
FY24 −36.4M THB
FY25 −77.7M THB

Is FMT fairly valued? → Check now

Similar stocks

6 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
ATI Inc ATI $183.37 $31.42 -83%
Carpenter Technology Corporation CRS $587.77 $102.92 -82%
Mueller Industries, Inc MLI $132.44 $125.26 -5%
Aurubis AG NDA €195.80 €109.66 -44%
Commercial Metals Company CMC $76.27 $33.96 -55%
China International Marine Containers (Group) Co 000039 ¥8.98 ¥6.57 -27%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is FMT (FMT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 10.61 THB versus a price of 19.20 THB — about −45% (overvalued). Model-based estimate, not financial advice.
What is the fair value of FMT?
Our model-based fair value for FMT is 10.61 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 19.20 THB.
What is the quality score of FMT?
FMT has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of FMT (FMT)?
FMT reported trailing-twelve-month revenue of about 6.8B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of FMT?
The net profit margin of FMT is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.