EN DE

Getinge AB (GNGBY) Fair Value & Analysis

Healthcare · US · Market cap $5.5B

GA Getinge AB logo Getinge AB GNGBY · US
Price$25.02
Fair Value$15.72
Upside-37.2%
Quality62/100
Watch Getinge AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.9% net margin
Low debt · generates free cash flow
2.53% dividend yield
Ranks above peers (8/12)
Narrow moat 43/100
Evidence: High Range $10.79 – $19.65 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $18.14 to $15.72 (−13.3%) since Jun 24, 2026. Share price +21.2% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($19.65). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($10.79 to $19.65) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$44.32 $14.27 Fair Value $15.72 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $14.27 – $44.32 · fair‑value band $10.79 – $19.65 · the $25.02 price screens above the $15.72 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Getinge AB (GNGBY) currently trades at $25.02, while our model-based Fair Value estimate is $15.72, implying the stock looks roughly 37.2% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Getinge AB generated revenue of $35.9B at a net margin of 6.9%. Revenue declined 10.5% year over year. It earns a return on equity of 7.7%. Net debt stands at $7.5B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $10.79 (bear case) to $19.65 (bull case); at $25.02, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at -37%, GNGBY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $86.96 $131.25 $190.96 80
Residual Income $94.60 $100.47 $109.12 76
Rev-Margin DCF $101.28 $173.17 $253.48 74
All 26 models by family
DCF Models
FCF DCF $85.07 $134.55 $205.13 38
Owner Earnings $118.04 $183.39 $276.62 31
5Y Revenue Exit $101.28 $173.08 $263.76 39
5Y EBITDA Exit $159.46 $279.84 $418.70 41
5Y P/E Exit $101.97 $174.35 $248.73 38
10Y Revenue Exit $90.22 $152.89 $234.90 36
10Y EBITDA Exit $130.07 $224.60 $348.46 37
10Y P/E Exit $94.51 $153.74 $223.89 35
Earnings-Based
Graham-Dodd $60.41 $170.44 $224.35 54
Lynch FV $34.58 $49.40 $64.22 50
PEG = 1.0 $34.58 $49.40 $64.22 46
EPV $86.77 $103.26 $117.49 59
Dividend Discount
Gordon GGM $40.70 $81.10 $122.81 70
DDM Multi-Stage $40.70 $63.45 $85.61 61
Multiples
P/E Multiple $146.59 $195.46 $244.32 63
P/S Multiple $113.28 $151.04 $188.79 58
P/B Multiple $113.28 $151.04 $188.79 55
EV/EBIT $172.41 $235.77 $299.13 53
EV/EBITDA $231.82 $314.98 $398.15 54
EV/Revenue $117.99 $176.13 $234.28 43
Asset-Based
NCAV (Graham) $57.90 $77.58 $115.79 50
Growth DCF
Growth DCF $86.96 $131.25 $190.96 80
Rev-Margin DCF $101.28 $173.17 $253.48 74
Economic Profit
Residual Income $94.60 $100.47 $109.12 76
ROIC Compounder $86.77 $103.26 $119.05 72
Growth Earnings
Growth-Adj P/E $116.80 $166.85 $216.91 68

Widest divergence: Multiples ($176.13) versus Earnings-Based ($49.40). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $35.9B
Revenue growth (YoY) -10.5%
Net margin 6.9%
Return on equity 7.7%
Free cash flow $2.5B FY2025
P/E ratio 22.0
More key figures
EPS (TTM) $0.9200
Dividend yield 2.5%
EPS growth (YoY) +33.7%
Net debt $7.5B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 68

Profitability 41
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Getinge AB (publ) provides products and solutions for operating rooms, intensive-care units, and sterilization departments in Sweden and internationally. The company operates through Acute Care Therapies, Life Science, and Surgical Workflows segments.

Full company description

Getinge AB (publ) provides products and solutions for operating rooms, intensive-care units, and sterilization departments in Sweden and internationally. The company operates through Acute Care Therapies, Life Science, and Surgical Workflows segments. It offers extracorporeal membrane oxygenation, mechanical ventilation, advanced patient monitoring, ICU infrastructure equipment, and drainage solutions. In addition, the company provides surgical perfusion, endoscopic vessel harvesting, intra-aortic balloon counterpulsation, vascular and cardiothoracic surgery equipment, peripheral stenting, OEM solutions, and beating heart surgery equipment; and operating room equipment, anesthesia, advanced patient monitoring, and operating room integration solutions. Further, it offers pre-cleaning, cleaning and disinfection, sterilization, consumables, endoscope reprocessing, and sterile supply management solutions; connected medical devices, and patient flow management; and low temperature sterilization, biocontainment in vaccine production, terminal sterilization, sterile isolation technology, cleaning and sterilization, aseptic transfer, and large-scale cultivation. Additionally, the company provides bioreactor preparation solution, bioprocess development and optimization, labware cleaning and sterilization, biocontainment, and vivarium. It offers its products through a network of sales companies, as well as through agents and distributors in the Americas, Europe, the Middle East, Africa, and the Asia and Pacific. Getinge AB (publ) was founded in 1904 and is headquartered in Gothenburg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Getinge AB reported revenue of $35.0B in FY2025 versus $27.0B in FY2021, a compound +6.6%/yr. Reported net income was $2.3B in FY2025, compounding −6.6%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$35.0B
Latest YoY
+0.6%
Avg. growth/yr (3Y)
+7.3%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (23Y)
+6.3%
Revenue +6.6%/yr
FY21 $27.0B
FY22 $28.3B
FY23 $31.8B
FY24 $34.8B
FY25 $35.0B
Net income −6.6%/yr
FY21 $3.0B
FY22 $2.5B
FY23 $2.4B
FY24 $1.6B
FY25 $2.3B

GNGBY screens 37% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Getinge AB Fair Value". https://www.fairvalue-calculator.com/stock/GNGBY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −37% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 22.0× · Cheaper than median
P/FCF 2.2× · Cheaper than median
PEG 1.50× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 27
PAST 31 · sector 8
HEALTH 87 · sector 97
DIVIDEND 51 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Sectra AB SECTB kr 279.20 kr 66.81 -76%

Compare Getinge AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Getinge AB (GNGBY) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $15.72 versus a price of $25.02, about −37% (overvalued).
What is the fair value of GNGBY?
Our model-based fair value for Getinge AB is $15.72 (as of Jul 16, 2026), built from audited fundamentals. The current price is $25.02.
What is the quality score of GNGBY?
Getinge AB has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Getinge AB (GNGBY)?
Getinge AB reported trailing-twelve-month revenue of about $35.9B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GNGBY?
The net profit margin of Getinge AB is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Getinge AB pay a dividend?
Getinge AB currently shows a dividend yield of about 2.53% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Getinge AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.