Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Molten Ventures Plc, formerly known as Draper Esprit plc $8.44, price $9.05, upside -6.7%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
Molten Ventures Plc, formerly known as Draper Esprit plc
GRWXF · USNeutralThe stock looks roughly fairly valued with average quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $2.59 – $16.00 · fair‑value band $7.08 – $9.02 · the $9.05 price screens above the $8.44 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm specializing in directly investing as well as investing in other funds.
Show more
Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm specializing in directly investing as well as investing in other funds. In direct investments, the firm invests in any stage in the lifecycle of a business from seed, early stage, later stage, later venture, and series A stage, mature, growth capital, pre-IPO investments, IPO or acquisition, late stage, start-ups, cross-stage investments, buyouts, PIPES, and also makes direct and secondary investments in portfolio companies. It also seeks to buy entire funds from other tech investors. The firm primarily invests in companies from pre-revenue stage upwards. It primarily invests in technology-oriented business. The firm typically invests in digital technology, digital health and wellness, AI, cloud, enterprise, consumer, utilities, communication equipment, financial technology, infrastructure services, commerce, enterprise and data, systems and semiconductors, commercial digital lending, consumer digital lending, online trading systems, internet, telecommunications equipment, mobile, media, renewable energy, consumer technology, enterprise software, education services, consumer electronics, home furnishings, homebuilding, household appliances, housewares and specialties, retail, apparel and luxury goods, enterprise technology, SaaS, deep-tech, health care technology, digital health and wellness and healthcare sectors, software, hardware, medical technology, and life sciences sectors. It invests in companies based in Europe, United states, Austria, Belgium, Denmark, Germany, Finland, Portugal, France, Netherlands, Poland, Romania, Spain, Sweden, Switzerland, Ireland, and United Kingdom. The firm seeks to invest between £2 million ($2.27 million) and £50 million ($56.87 million). It invests 30 percent of its corpus in very early stage companies with up to $5 million in revenues. The firm seeks to make minority and majority investments. Molten Ventures Plc was founded in 1984 and is based in London, United Kingdom w
Stock analysis
Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF) currently trades at $9.05, while our model-based Fair Value estimate is $8.44, so the stock looks roughly fairly valued today (gap 7.2%).
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of $32.37 per share, and 7 of the 11 models we run sit above the $9.05 price.
Bear case: the Growth DCF group reads lowest at $4.00, and 4 of the 11 models stay below the price. Evidence for this calculation is high.
Scenario range: $7.08 (bear) to $9.02 (bull), the price of $9.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Molten Ventures Plc, formerly known as Draper Esprit plc reported revenue of £160M in FY2026 versus £351M in FY2022, a compound −17.8%/yr. Reported net income was £120M in FY2026, compounding −20.5%/yr from FY2022.
Key figures
Market cap $2.2B · P/E ratio 10.8 · P/S ratio 8.09 · EPS (TTM) $0.8400 · Net margin 75.1% · Return on equity 9.4% · Return on assets (EBIT) 1.6% · Operating margin 75.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 76% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −15% fair-value upside, at −7%, GRWXF screens cheaper than that median.
Fair Value models
All 11 models by family
Notify me when GRWXF reaches fair value
Put GRWXF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 75
Revenue & earnings trend
Growth Forecast
Watch GRWXF, get fair value alerts →
Compare Molten Ventures Plc, formerly known as Draper Esprit plc with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 655 stocks
Valuation Multiplesvs Asset Management median · lower = cheaper
Context: sector, industry, market
- Is the Financials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Asset Management stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Blackstone Inc BX | $112.09 | $52.29 | −53% |
| KKR & Co KKR | $93.18 | $29.26 | −69% |
| Brookfield Corporation BN | $36.87 | $13.45 | −64% |
| Apollo Global Management, Inc APO | $116.06 | $197.23 | +70% |
| State Street Corporation STT | $177.78 | $139.37 | −22% |
| Ameriprise Financial, Inc AMP | $494.82 | $595.40 | +20% |
| Ares Management Corporation ARES | $122.01 | $103.68 | −15% |
| Northern Trust Corporation NTRS | $175.73 | $123.42 | −30% |
| Raymond James Financial, Inc RJF | $161.16 | $317.27 | +97% |
| Exor N.V EXO | €68.10 | €136.20 | +100% |
Explore undervalued stocks
More undervalued Financial Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF) overvalued or undervalued?
What is the fair value of GRWXF?
What is the quality score of GRWXF?
What is the price target for Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the Molten Ventures Plc, formerly known as Draper Esprit plc stock forecast for 2026?
What is the revenue of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What growth is priced into Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What discount rate (WACC) does the fair value of GRWXF use?
What is a reverse DCF?
How much growth has Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF) delivered so far?
How fast is the sector of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF) growing?
What is the free cash flow yield of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the intrinsic value of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
Is Molten Ventures Plc, formerly known as Draper Esprit plc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of GRWXF?
How much is Molten Ventures Plc, formerly known as Draper Esprit plc worth?
What do the bullish and bearish scenarios say about GRWXF?
What is the P/E ratio of GRWXF?
How solid is the balance sheet of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
How far is GRWXF from its 52-week high?
Which stocks are comparable to Molten Ventures Plc, formerly known as Draper Esprit plc?
Is Molten Ventures Plc, formerly known as Draper Esprit plc stock attractive at the current price?
How is the fair value of GRWXF calculated?
Is it still worth investing in stocks now?
What is the share price of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What should I pay attention to with Molten Ventures Plc, formerly known as Draper Esprit plc right now?
Key figures of Molten Ventures Plc, formerly known as Draper Esprit plc
How large is the market capitalisation of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the P/S ratio of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What are the earnings per share of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the net margin of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the return on equity of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the EBIT return on assets of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
What is the operating margin of Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
How fast is revenue growing at Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
How fast are earnings growing at Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF)?
How much net debt does Molten Ventures Plc, formerly known as Draper Esprit plc (GRWXF) carry?
Watch Molten Ventures Plc, formerly known as Draper Esprit plc in the live analysis
One click puts Molten Ventures Plc, formerly known as Draper Esprit plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.