Fairvalue-Calculator Fairvalue-Calculator
EN DE

Gateway Real Estate AG (GTY) Fair Value & Analysis

Real Estate · DE · Market cap €63.5M

GR Gateway Real Estate AG GTY · XETRA
Price€0.3390
Fair Value€0.7400
Upside+118.3%
Quality88/100
Evidence: Low Range €0.5500 – €1.10

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 3 days ago

Share price +2.4% over the past month.

Price vs Fair Value (12 months)

€0.9157 €0.2689 Fair Value €0.7400 Jun 2025 Jun 2026

12‑month range €0.2689 – €0.9157 · fair‑value band €0.5500 – €1.10 · the €0.3390 price screens below the €0.7400 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Gateway Real Estate AG (GTY) currently trades at €0.3390, while our model-based Fair Value estimate is €0.7400 — implying the stock looks roughly 118.3% undervalued today. We read business quality at 88/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Gateway Real Estate AG generated revenue of €38.4M at a net margin of 28.8%. Revenue declined 83.4% year over year. It earns a return on equity of -3.0%. Net debt stands at €921M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) €38.4M
Revenue growth (YoY) -83.4%
Net margin 28.8%
Return on equity -3.0%
Free cash flow −€102M FY2023
Operating margin 80.7%
More key figures
EPS (TTM) €-0.6700
EPS growth (YoY) -89.2%
Net debt €921M FY2023

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Gateway Real Estate AG engages in the development of residential properties and urban quarters in Germany. The company operates in three segments: Standing Assets, Commercial properties developments and Residential Properties Development. Gateway Real Estate AG was founded in 2006 and is based in Berlin, Germany.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Gateway Real Estate AG reported revenue of €28.6M in FY2023 versus €94.4M in FY2019, a compound −25.8%/yr. Reported net income was −€166M in FY2023.

Revenue −25.8%/yr
FY19 €94.4M
FY20 €8.1M
FY21 €16.4M
FY22 €24.1M
FY23 €28.6M
Net income
FY19 €126M
FY20 €90.3M
FY21 €50.9M
FY22 −€32.6M
FY23 −€166M

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,790 ₹1,278 -29%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Gateway Real Estate AG (GTY) undervalued?
As of Jun 26, 2026, our model estimates a fair value of €0.7400 versus a price of €0.3390 — about +118% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GTY?
Our 21-model fair value for Gateway Real Estate AG is €0.7400 (as of Jun 26, 2026), built from audited fundamentals. The current price is €0.3390.
What is the quality score of GTY?
Gateway Real Estate AG has a Quality Score of 88/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Gateway Real Estate AG (GTY)?
Gateway Real Estate AG reported trailing-twelve-month revenue of about €38.4M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of GTY?
The net profit margin of Gateway Real Estate AG is about 28.8%, meaning it keeps roughly 28.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.