HARYANA CAPFIN LTD. (HARYNACAP) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of HARYANA CAPFIN LTD. ₹288, price ₹144, upside +100.0%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch HARYANA CAPFIN LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹31.90 – ₹436.70 · fair‑value band ₹142.11 – ₹288.82 · the ₹144.00 price screens below the ₹288.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow HARYANA CAPFIN in your weekly email
Every Wednesday you see whether HARYANA CAPFIN is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HARYANA CAPFIN LTD. (HARYNACAP) currently trades at ₹144.00, while our model-based Fair Value estimate is ₹288.00, implying the stock looks roughly 50.0% undervalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of ₹504.51 per share, and 6 of the 6 models we run sit above the ₹144.00 price.
Bear case: the Multiples group reads lowest at ₹243.63, and 0 of the 6 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹142.11 (bear) to ₹288.82 (bull), the price of ₹144.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Financials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
HARYANA CAPFIN LTD. reported revenue of ₹64.4M in FY2026 versus ₹20.7M in FY2022, a compound +32.9%/yr. Reported net income was ₹97.6M in FY2026, compounding +72.9%/yr from FY2022.
Key figures
Market cap ₹750M (≈ $7.8M) · P/E ratio 8.4 · P/S ratio 12.7 · EPS (TTM) ₹17.20 · Net margin 70.9% · Return on equity 3.1% · Return on assets (EBIT) 1.1% · Operating margin 93.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financials peers we cover trades at −18% fair-value upside, at 100%, HARYNACAP screens cheaper than that median.
Fair Value models
Bear ₹142.11Fair Value ₹288.00Bull ₹288.82
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹8.53 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−14.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.8%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+68.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+68.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.66% → 87%
2026 sits 247% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Financial Services” was too small, so the broader sector is used.)Financials · 3251 stocks
Beats the sector median on 8/11 measures
Overall it ranks above its sector peers.
Valuation
Quality Score48 · Below median
Fair Value upside+100.0% · Top 25%
Profitability
Return on equity (TTM)3.1% · Below median
Return on assets1.8% · Above median
Net margin (TTM)70.9% · Top 25%
Operating margin (TTM)93.5% · Top 25%
Growth and dividend
Revenue growth13.5% · Above median
Valuation Multiplesvs Financials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is HARYANA CAPFIN LTD. (HARYNACAP) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹288.00 versus a price of ₹144.00, about +100% upside (undervalued).
What is the fair value of HARYNACAP?
Our model-based fair value for HARYANA CAPFIN LTD. is ₹288.00 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹144.00.
What is the quality score of HARYNACAP?
HARYANA CAPFIN LTD. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HARYANA CAPFIN LTD. (HARYNACAP)?
Our model-based price target is the fair value of ₹288.00 (as of Sep 27, 2026) from 6 valuation models. Cautious scenario ₹142.11, optimistic scenario ₹288.82. It is a calculation from audited fundamentals, not an analyst target.
What is the HARYANA CAPFIN LTD. stock forecast for 2026?
Our models put fair value at ₹288.00, about +100% upside versus a price of ₹144.00 (undervalued). Cautious scenario ₹142.11, optimistic scenario ₹288.82. The calculation is refreshed regularly with new filings.
What is the revenue of HARYANA CAPFIN LTD. (HARYNACAP)?
HARYANA CAPFIN LTD. reported trailing-twelve-month revenue of about ₹126M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of HARYANA CAPFIN LTD. (HARYNACAP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HARYANA CAPFIN LTD. it is ₹288.00 per share (as of Sep 27, 2026), against a price of ₹144.00. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is HARYANA CAPFIN LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, HARYNACAP trades below its calculated fair value: price ₹144.00, fair value ₹288.00, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HARYNACAP?
No. The price is what the market pays today (₹144.00); the fair value is what the company's own numbers justify (₹288.00). For HARYANA CAPFIN LTD. the two are ₹144.00 per share apart. That gap is exactly why we show both numbers side by side.
How much is HARYANA CAPFIN LTD. worth?
The market values HARYANA CAPFIN LTD. at about ₹750M (market capitalisation, as of Sep 27, 2026). Per share that is ₹144.00; our models calculate a fair value of ₹288.00 per share.
What do the bullish and bearish scenarios say about HARYNACAP?
Our models span a range for HARYANA CAPFIN LTD.: cautious scenario ₹142.11, base ₹288.00, optimistic ₹288.82 per share (as of Sep 27, 2026, price ₹144.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HARYNACAP?
HARYANA CAPFIN LTD. trades at a price-to-earnings ratio of 8.4 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹288.00 is built from several models across several years. Other multiples: P/B 0.3, P/S 5.9, EV/EBITDA 6.1.
How solid is the balance sheet of HARYANA CAPFIN LTD. (HARYNACAP)?
Balance-sheet figures for HARYANA CAPFIN LTD. (as of Sep 27, 2026): return on equity 3.1%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is HARYNACAP from its 52-week high?
HARYANA CAPFIN LTD. trades at ₹144.00, about 32% below its 52-week high of ₹213.25 and 20% above the low of ₹120.00 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹288.00 is for.
Which stocks are comparable to HARYANA CAPFIN LTD.?
From the same area (Financials) we also value MKVENTURES, Banas Finance Limited, Mukesh Babu Financial Services Limited, 511593, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HARYANA CAPFIN LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹144.00, calculated fair value ₹288.00 (+100%), Quality Score 47/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HARYNACAP calculated?
We run HARYANA CAPFIN LTD. through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹288.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. HARYANA CAPFIN LTD. currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HARYANA CAPFIN LTD. (HARYNACAP)?
The closing price on Sep 25, 2026 was ₹144.00. Our model-based fair value is ₹288.00, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HARYANA CAPFIN LTD. right now?
Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹142.11 to ₹288.82) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of HARYANA CAPFIN LTD.
How large is the market capitalisation of HARYANA CAPFIN LTD. (HARYNACAP)?
The market capitalisation of HARYANA CAPFIN LTD. is ₹750M (≈ $7.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HARYANA CAPFIN LTD. (HARYNACAP)?
The price-to-sales ratio of HARYANA CAPFIN LTD. is 12.7 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HARYANA CAPFIN LTD. (HARYNACAP)?
Earnings per share at HARYANA CAPFIN LTD. are ₹17.20 (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of HARYANA CAPFIN LTD. (HARYNACAP)?
The net margin of HARYANA CAPFIN LTD. is 70.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HARYANA CAPFIN LTD. (HARYNACAP)?
The return on equity (ROE) of HARYANA CAPFIN LTD. is 3.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HARYANA CAPFIN LTD. (HARYNACAP)?
On an EBIT basis the return on assets of HARYANA CAPFIN LTD. is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HARYANA CAPFIN LTD. (HARYNACAP)?
The operating margin of HARYANA CAPFIN LTD. is 93.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HARYANA CAPFIN LTD. (HARYNACAP)?
Revenue at HARYANA CAPFIN LTD. is growing +13.5% versus a year earlier (3y avg +32.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HARYANA CAPFIN LTD. (HARYNACAP)?
Earnings per share at HARYANA CAPFIN LTD. are growing +18.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HARYANA CAPFIN LTD. (HARYNACAP) generate?
The free cash flow of HARYANA CAPFIN LTD. is −₹5.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does HARYANA CAPFIN LTD. (HARYNACAP) carry?
The net debt of HARYANA CAPFIN LTD. is ₹216M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HARYANA CAPFIN LTD. in the live analysis
One click puts HARYANA CAPFIN LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
