INTELLCAP (INTELLCAP) Fair Value & Analysis

IN · Market cap ₹1.3B

I INTELLCAP INTELLCAP · BSE

Price₹13.89

Fair Value₹10.16

Upside-26.9%

Quality40/100

Watch INTELLCAP for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹7.62 – ₹12.70

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +5.6% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹6.90 – ₹18.63 · fair‑value band ₹7.62 – ₹12.70 · the ₹13.89 price screens above the ₹10.16 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

INTELLCAP (INTELLCAP) currently trades at ₹13.89, while our model-based Fair Value estimate is ₹10.16 — implying the stock looks roughly 26.9% overvalued today. We read business quality at 40/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Our scenario range runs from ₹7.62 (bear case) to ₹12.70 (bull case); at ₹13.89, the current price sits above that range. The share trades about 28% below its 52-week high and 109% above its 52-week low.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

INTELLCAP reported revenue of ₹1.5B in FY2024 versus ₹3.3M in FY2020, a compound +358.7%/yr. Reported net income was ₹47.9M in FY2024, compounding +149.1%/yr from FY2020.

Revenue +358.7%/yr

FY20 ₹3.3M

FY21 ₹3.3M

FY22 ₹0

FY23 ₹617M

FY24 ₹1.5B

Net income +149.1%/yr

FY20 ₹1.2M

FY21 ₹1.4M

FY22 −₹2.1M

FY23 ₹30.9M

FY24 ₹47.9M

Is INTELLCAP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

INTELLCAP · Fair Value
₹10.16 −27%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/INTELLCAP" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">INTELLCAP · Fair Value</span><br><b style="font-size:20px">₹10.16</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−27%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "INTELLCAP Fair Value". https://www.fairvalue-calculator.com/stock/INTELLCAP

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is INTELLCAP (INTELLCAP) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹10.16 versus a price of ₹13.89 — about −27% (overvalued). Model-based estimate, not financial advice.

What is the fair value of INTELLCAP?

Our model-based fair value for INTELLCAP is ₹10.16 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹13.89.

What is the quality score of INTELLCAP?

INTELLCAP has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of INTELLCAP?

The net profit margin of INTELLCAP is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.