Fairvalue-Calculator Fairvalue-Calculator
EN DE

Ba Ria - Vung Tau House Development Joint Stock Company (HDC) Fair Value & Analysis

Real Estate · VN · Market cap 3.6T VND

BR Ba Ria - Vung Tau House Development Joint Stock Company HDC · VN
Price15,350 VND
Fair Value50,832 VND
Upside+231.2%
Quality94/100
Evidence: Medium Range 35,582 VND – 81,367 VND

Fair value as of: Jun 24, 2026

From 11 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 33,065 VND to 50,832 VND (+53.7%) since Jun 23, 2026. Share price −14.6% over the past month.

Price vs Fair Value (12 months)

38,503 VND 15,247 VND Fair Value 50,832 VND Jun 2025 Jun 2026

12‑month range 15,247 VND – 38,503 VND · fair‑value band 35,582 VND – 81,367 VND · the 15,350 VND price screens below the 50,832 VND fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ba Ria - Vung Tau House Development Joint Stock Company (HDC) currently trades at 15,350 VND, while our model-based Fair Value estimate is 50,832 VND — implying the stock looks roughly 231.2% undervalued today. We read business quality at 94/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at 606B VND. Revenue grew 151.3% year over year. It earns a return on equity of 26.0%. Net debt stands at 1.7T VND. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 606B VND
Revenue growth (YoY) +151%
Net margin 113%
Return on equity 26.0%
Free cash flow −1.0T VND FY2025
P/E ratio 4.8
More key figures
Operating margin 43.8%
EPS (TTM) 3,779 VND
EPS growth (YoY) +322%
Net debt 1.7T VND FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Ba Ria - Vung Tau House Development Joint Stock Company, together with its subsidiaries, engages in real estate business in Vietnam. It is involved in the house trading, construction investment, post business, apartment management, real estate exchange management, real estate brokeraging, real estate valuation, construction materials trading, tourism service business, development and construction for urban area and industrial zone, implementing civil, industrial and traffic engineering, making concrete and other cement related products, and repairing and maintenance of elevators. it also involved in the constructing civil architectures, trading real estate, land use rights, buying houses, constructions for sales, lease, investing for refinery and infrastructure, constructing and managing apartments, water park, housing business, real estate business, including land use rights owned by the enterprise, land use rights under ownership, and land use rights leased by the enterprise. In a…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ba Ria - Vung Tau House Development Joint Stock Company reported revenue of 456B VND in FY2025 versus 1.4T VND in FY2021, a compound −23.8%/yr. Reported net income was 639B VND in FY2025, compounding +19.9%/yr from FY2021.

Revenue −23.8%/yr
FY21 1.4T VND
FY22 1.3T VND
FY23 665B VND
FY24 546B VND
FY25 456B VND
Net income +19.9%/yr
FY21 309B VND
FY22 419B VND
FY23 132B VND
FY24 66.1B VND
FY25 639B VND

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹627.60 ₹215.17 -66%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,592 ₹1,400 -12%
Godrej Properties Limited GODREJPROP ₹1,799 ₹1,034 -43%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ba Ria - Vung Tau House Development Joint Stock Company (HDC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 50,832 VND versus a price of 15,350 VND — about +231% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HDC?
Our 21-model fair value for Ba Ria - Vung Tau House Development Joint Stock Company is 50,832 VND (as of Jun 24, 2026), built from audited fundamentals. The current price is 15,350 VND.
What is the quality score of HDC?
Ba Ria - Vung Tau House Development Joint Stock Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ba Ria - Vung Tau House Development Joint Stock Company (HDC)?
Ba Ria - Vung Tau House Development Joint Stock Company reported trailing-twelve-month revenue of about 606B VND (latest available figure, as of Jun 24, 2026).
What is the net profit margin of HDC?
The net profit margin of Ba Ria - Vung Tau House Development Joint Stock Company is about 112.6%, meaning it keeps roughly 112.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.