Fair Value Calculator Fair Value Calculator
EN DE

PT Hexindo Adiperkasa Tbk (HEXA) Fair Value & Analysis

Industrials · ID · Market cap 3.7T IDR

PH PT Hexindo Adiperkasa Tbk HEXA · JK
Price4,350 IDR
Fair Value7,040 IDR
Upside+61.8%
Quality57/100
Watch PT Hexindo Adiperkasa Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 5,235 IDR – 8,845 IDR

Fair value as of: Jul 11, 2026

From 24 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 0.6400 IDR to 7,040 IDR (+1,099,821.9%) since Jun 24, 2026. Share price +0.5% over the past month.

Price vs Fair Value (12 months)

5,400 IDR 4,020 IDR Fair Value 7,040 IDR Jul 2025 Jul 2026

12‑month range 4,020 IDR – 5,400 IDR · fair‑value band 5,235 IDR – 8,845 IDR · the 4,350 IDR price screens below the 7,040 IDR fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Hexindo Adiperkasa Tbk (HEXA) currently trades at 4,350 IDR, while our model-based Fair Value estimate is 7,040 IDR — implying the stock looks roughly 61.8% undervalued today. We read business quality at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, PT Hexindo Adiperkasa Tbk generated revenue of 555M IDR at a net margin of 5.1%. Revenue grew 34.8% year over year. It earns a return on equity of 17.3%. Net debt stands at 78.9M IDR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 5,235 IDR (bear case) to 8,845 IDR (bull case); at 4,350 IDR, the current price sits below that range. The share trades about 21% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -47% fair-value upside — at 62%, HEXA screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 555M IDR
Revenue growth (YoY) +34.8%
Net margin 5.1%
Return on equity 17.3%
Free cash flow 91.5M IDR FY2026
P/E ratio 6.8
More key figures
Operating margin 8.8%
EPS (TTM) 617.47 IDR
EPS growth (YoY) +21.0%
Net debt 78.9M IDR FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

PT Hexindo Adiperkasa Tbk distributes heavy equipment products and services in Indonesia. It operates in four segments: Sales of Heavy Equipment; Rental of Heavy Equipment; Sales of Spare Parts; and Repair and Maintenance Services. The company offers mini, medium, and large excavators; wheel and backhoe loaders; rigid and articulated dump trucks; tandem road and single drum rollers; heavy duty trucks; bulldozers; motor graders; loading shovels; carrier dumps; and used equipment, as well as other construction, mining, and forestry equipment. It also provides spare parts, including lubricants, filters, undercarriages, O-ring kits for control valves, ground engaging tools, seal kits, remanufactured components, and other parts. In addition, the company offers support chain; e-services; dealer service maintenance contracts; consolidated solutions for construction sites; Wenco's mine performance suite, which includes fleet management, high-precision machine guidance, predictive …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

PT Hexindo Adiperkasa Tbk reported revenue of 503M IDR in FY2026 versus 463M IDR in FY2022, a compound +2.1%/yr. Reported net income was 15.6M IDR in FY2026, compounding −27.0%/yr from FY2022.

Revenue +2.1%/yr
FY22 463M IDR
FY23 630M IDR
FY24 612M IDR
FY25 523M IDR
FY26 503M IDR
Net income −27.0%/yr
FY22 55.1M IDR
FY23 51.6M IDR
FY24 55.7M IDR
FY25 31.1M IDR
FY26 15.6M IDR

Is HEXA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Hexindo Adiperkasa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/HEXA

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,318 $423.65 -68%
Fastenal Company FAST $47.16 $15.46 -67%
Ferguson Enterprises Inc FERG $237.28 $149.65 -37%
WESCO International, Inc WCC $369.72 $115.54 -69%
Watsco, Inc WSOB $350.00 $162.07 -54%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%
Diploma PLC DPMAY $23.45 $9.58 -59%
Applied Industrial Technologies, Inc AIT $314.08 $168.94 -46%
Core & Main, Inc CNM $52.37 $36.95 -29%
Indutrade AB IDDWF $26.45 $15.11 -43%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Hexindo Adiperkasa Tbk (HEXA) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 7,040 IDR versus a price of 4,350 IDR — about +62% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HEXA?
Our model-based fair value for PT Hexindo Adiperkasa Tbk is 7,040 IDR (as of Jul 11, 2026), built from audited fundamentals. The current price is 4,350 IDR.
What is the quality score of HEXA?
PT Hexindo Adiperkasa Tbk has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Hexindo Adiperkasa Tbk (HEXA)?
PT Hexindo Adiperkasa Tbk reported trailing-twelve-month revenue of about 555M IDR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of HEXA?
The net profit margin of PT Hexindo Adiperkasa Tbk is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full PT Hexindo Adiperkasa Tbk analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.