Fairvalue-Calculator Fairvalue-Calculator
EN DE

HMC Capital Limited (HMC) Fair Value & Analysis

Real Estate · AU · Market cap A$1.2B

HC HMC Capital Limited HMC · AU
PriceA$2.92
Fair ValueA$3.72
Upside+27.4%
Quality80/100
Evidence: Medium Range A$2.78 – A$4.66

Fair value as of: Jun 26, 2026

From 17 valuation models · updated 3 days ago

Share price −0.7% over the past month.

Price vs Fair Value (12 months)

A$4.99 A$2.19 Fair Value A$3.72 Jun 2025 Jun 2026

12‑month range A$2.19 – A$4.99 · fair‑value band A$2.78 – A$4.66 · the A$2.92 price screens below the A$3.72 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HMC Capital Limited (HMC) currently trades at A$2.92, while our model-based Fair Value estimate is A$3.72 — implying the stock looks roughly 27.4% undervalued today. We read business quality at 80/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, HMC Capital Limited generated revenue of A$213M at a net margin of -1.2%. Revenue declined 21.2% year over year. It earns a return on equity of -0.2%. Net debt stands at A$17.2M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$213M
Revenue growth (YoY) -21.2%
Net margin -1.2%
Return on equity -0.2%
Free cash flow −A$15.9M FY2025
Operating margin 39.8%
More key figures
EPS (TTM) A$-0.3200
Dividend yield 4.1%
EPS growth (YoY) -90.4%
Net debt A$17.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

HMC Capital Limited, together with its subsidiaries, owns and manages real estate focused funds in Australia. The company invests in high-conviction global megatrends and scalable real assets on behalf of individuals, large institutions, and super funds. The company was formerly known as Home Consortium Limited. HMC Capital Limited was incorporated in 2009 and is headquartered in Sydney, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HMC Capital Limited reported revenue of A$249M in FY2025 versus A$69.8M in FY2021, a compound +37.5%/yr. Reported net income was A$147M in FY2025.

Revenue +37.5%/yr
FY21 A$69.8M
FY22 A$78.7M
FY23 A$314K
FY24 A$81.4M
FY25 A$249M
Net income
FY21 −A$54.5M
FY22 A$77.2M
FY23 A$57.1M
FY24 A$66.0M
FY25 A$147M

Open the full interactive analysis →

Similar stocks

6 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Graphene Manufacturing Group GMG A$31.10 A$10.84 -65%
Goodman Group GMGSF $21.70 $7.07 -67%
VICI Properties Inc VICI $26.53 $41.74 +57%
W. P. Carey Inc WPC $76.71 $50.40 -34%
Stockland STKAF $3.00 $2.58 -14%
Charter Hall Group CTOUF $15.42 $10.45 -32%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HMC Capital Limited (HMC) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$3.72 versus a price of A$2.92 — about +27% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HMC?
Our 21-model fair value for HMC Capital Limited is A$3.72 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$2.92.
What is the quality score of HMC?
HMC Capital Limited has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HMC Capital Limited (HMC)?
HMC Capital Limited reported trailing-twelve-month revenue of about A$213M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of HMC?
The net profit margin of HMC Capital Limited is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does HMC Capital Limited pay a dividend?
HMC Capital Limited currently shows a dividend yield of about 4.07% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.