EN DE

W. P. Carey Inc (WPC) Fair Value & Analysis

Real Estate · US · Market cap $17.1B

WP W. P. Carey Inc logo W. P. Carey Inc WPC · US
Price$71.85
Fair Value$35.59
Upside-50.5%
Quality60/100
Watch W. P. Carey Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 29.7% net margin
Moderate debt · generates free cash flow
4.84% dividend yield
Mixed vs. peers (7/15)
Moderate moat 57/100
Evidence: High Range $26.70 – $44.49 Share as image

Fair value as of: Jul 27, 2026

From 25 valuation models · updated 11 days ago

Share price +0.9% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($44.49). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$76.71 $44.21 Fair Value $35.59 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $44.21 – $76.71 · fair‑value band $26.70 – $44.49 · the $71.85 price screens above the $35.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

W. P. Carey Inc (WPC) currently trades at $71.85, while our model-based Fair Value estimate is $35.59, implying the stock looks roughly 50.5% overvalued today. We read business quality at 60/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, W. P. Carey Inc generated revenue of $1.7B at a net margin of 29.7%. Revenue grew 8.9% year over year. It earns a return on equity of 6.3%. Net debt stands at $8.6B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $26.70 (bear case) to $44.49 (bull case); at $71.85, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 1% fair-value upside, at -50%, WPC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $22.95 $66.51 $138.90 80
Residual Income $28.85 $29.92 $30.16 76
Rev-Margin DCF $1.54 $15.58 74
All 25 models by family
DCF Models
FCF DCF $23.09 $69.65 $148.57 38
Owner Earnings $7.73 $42.66 $101.89 31
5Y Revenue Exit $3.11 $18.68 39
5Y EBITDA Exit $16.90 $56.45 $105.06 41
5Y P/E Exit $0.9900 $24.27 $49.91 38
10Y Revenue Exit $0.6800 $16.03 $36.73 36
10Y EBITDA Exit $18.48 $54.70 $107.71 37
10Y P/E Exit $8.01 $31.37 $62.39 35
Earnings-Based
Graham-Dodd $14.24 $61.66 $84.31 54
Lynch FV $15.84 $22.63 $29.42 50
PEG = 1.0 $15.84 $22.63 $29.42 46
EPV $0.0700 59
Dividend Discount
Gordon GGM $32.57 $67.71 $107.42 70
DDM Multi-Stage $32.57 $57.10 $71.07 61
Multiples
P/E Multiple $31.41 $41.87 $52.34 63
P/S Multiple $14.45 $19.27 $24.08 58
P/B Multiple $26.70 $35.59 $44.49 55
EV/EBIT $7.78 $23.19 $38.60 53
EV/EBITDA $18.73 $37.79 $56.86 54
Asset-Based
NCAV (Graham) $18.22 $24.42 $36.45 50
Growth DCF
Growth DCF $22.95 $66.51 $138.90 80
Rev-Margin DCF $1.54 $15.58 74
Economic Profit
Residual Income $28.85 $29.92 $30.16 76
ROIC Compounder $0.0700 72
Growth Earnings
Growth-Adj P/E $25.67 $36.67 $47.67 68

Widest divergence: Dividend Discount ($57.10) versus Growth DCF ($1.54). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +8.9%
Net margin 29.7%
Return on equity 6.3%
Free cash flow $1.1B FY2025
P/E ratio 32.8
More key figures
Operating margin 54.8%
EPS (TTM) $2.34
Dividend yield 4.8%
EPS growth (YoY) +40.2%
Net debt $8.6B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 55 · Market factors (momentum, volatility) 63

Profitability 34
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

W. P. Carey Inc. ranks among the largest net lease REITs with a well-diversified portfolio of high-quality, operationally critical commercial real estate. It includes 1,703 net lease properties covering approximately 185 million square feet as of March 31, 2026.

Full company description

W. P. Carey Inc. ranks among the largest net lease REITs with a well-diversified portfolio of high-quality, operationally critical commercial real estate. It includes 1,703 net lease properties covering approximately 185 million square feet as of March 31, 2026. With offices in New York, London, Amsterdam and Dallas, the company remains focused on investing primarily in single-tenant, industrial, warehouse and retail properties located in the U.S. and Europe, under long-term net leases with built-in rent escalations. W. P. Carey Inc. was incorporated in 1973 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

W. P. Carey Inc reported revenue of $1.7B in FY2025 versus $1.3B in FY2021, a compound +8.0%/yr. Reported net income was $466M in FY2025, compounding +3.3%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+8.9%
Avg. growth/yr (3Y)
+5.2%
Avg. growth/yr (5Y)
+8.0%
Avg. growth/yr (28Y)
+10.7%
Revenue +8.0%/yr
FY21 $1.3B
FY22 $1.5B
FY23 $1.7B
FY24 $1.6B
FY25 $1.7B
Net income +3.3%/yr
FY21 $410M
FY22 $599M
FY23 $708M
FY24 $461M
FY25 $466M

WPC screens 50% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "W. P. Carey Inc Fair Value". https://www.fairvalue-calculator.com/stock/WPC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Diversified · 163 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 30% · Above median
Operating margin (TTM) 55% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 4.8% · Below median
Debt / equity 1.07× · Higher than 75% of peers

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/E (TTM) 32.8× · Pricier than 75% of peers
P/B 2.10× · Pricier than 75% of peers
P/S (TTM) 9.81× · Pricier than 75% of peers
P/FCF 15.7× · Pricier than median
EV/EBITDA 17.6× · Pricier than median
PEG 1.47× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 45 · sector 13
PAST 25 · sector 20
HEALTH 46 · sector 71
DIVIDEND 97 · sector 97

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%
Fibra Danhos DANHOS13 28.26 MXN 49.89 MXN +77%

Compare W. P. Carey Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is W. P. Carey Inc (WPC) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $35.59 versus a price of $71.85, about −50% (overvalued).
What is the fair value of WPC?
Our model-based fair value for W. P. Carey Inc is $35.59 (as of Jul 27, 2026), built from audited fundamentals. The current price is $71.85.
What is the quality score of WPC?
W. P. Carey Inc has a Quality Score of 60/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of W. P. Carey Inc (WPC)?
W. P. Carey Inc reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of WPC?
The net profit margin of W. P. Carey Inc is about 29.7%, meaning it keeps roughly 29.7% of revenue as net income. Based on the latest reported figures.
Does W. P. Carey Inc pay a dividend?
W. P. Carey Inc currently shows a dividend yield of about 4.84% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track W. P. Carey Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.