EN DE

Hochschild Mining plc (HOC) Fair Value & Analysis

Basic Materials · GB · Market cap 2.3B GBX

HM Hochschild Mining plc HOC · LSE
Price£5.98
Fair Value£5.01
Upside-16.2%
Quality73/100
Watch Hochschild Mining plc for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth
Solidly profitable · 17.1% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Trades 16% ABOVE our fair value of £5.01
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 12 out of 100
!Weak on dividend: 20 out of 100
Healthy Growth
Solidly profitable · 17.1% net margin
Low debt · generates free cash flow
1.30% dividend yield
Ranks above peers (10/14)
Wide moat 81/100
Evidence: Medium Range £3.41 – £6.26 Share as image

Fair value as of: Aug 20, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 20, 2026, revised from £6.81 to £5.01 (−26.4%) since Aug 13, 2026. Share price +34.1% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (£3.41 to £6.26) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£8.04 £0.5083 Fair Value £5.01 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range £0.5083 – £8.04 · fair‑value band £3.41 – £6.26 · the £5.98 price screens above the £5.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hochschild Mining plc (HOC) currently trades at £5.98, while our model-based Fair Value estimate is £5.01, implying the stock looks roughly 16.2% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hochschild Mining plc generated revenue of £1.2B at a net margin of 17.1%. Revenue grew 19.1% year over year. It earns a return on equity of 31.6%. Net debt stands at £26.7M. Fundamentals as of Aug 20, 2026

Our scenario range runs from £3.41 (bear case) to £6.26 (bull case); at £5.98, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at -38% fair-value upside, at -16%, HOC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £4.97 £7.36 £10.73 80
Residual Income £2.78 £4.18 £36.78 76
Rev-Margin DCF £3.43 £5.13 £7.18 74
All 26 models by family
DCF Models
FCF DCF £4.93 £7.71 £11.94 38
Owner Earnings £3.81 £5.93 £9.16 31
5Y Revenue Exit £3.43 £5.10 £7.21 39
5Y EBITDA Exit £6.94 £11.84 £17.68 41
5Y P/E Exit £4.82 £7.77 £10.92 38
10Y Revenue Exit £3.86 £5.53 £7.75 36
10Y EBITDA Exit £6.15 £10.16 £15.76 37
10Y P/E Exit £4.81 £7.36 £10.59 35
Earnings-Based
Graham-Dodd £2.72 £9.58 £12.89 54
Lynch FV £2.24 £3.20 £4.16 50
PEG = 1.0 £2.24 £3.20 £4.16 46
EPV £5.45 £6.28 £7.00 59
Dividend Discount
Gordon GGM £0.2600 £0.5300 £0.8000 70
DDM Multi-Stage £0.2600 £0.4600 £0.5600 61
Multiples
P/E Multiple £5.11 £6.81 £8.51 63
P/S Multiple £2.71 £3.61 £4.51 58
P/B Multiple £3.16 £4.21 £5.26 55
EV/EBIT £8.88 £11.78 £14.69 53
EV/EBITDA £8.95 £11.87 £14.79 54
EV/Revenue £2.71 £3.79 £4.87 43
Asset-Based
NCAV (Graham) £0.7000 £0.9400 £1.40 50
Growth DCF
Growth DCF £4.97 £7.36 £10.73 80
Rev-Margin DCF £3.43 £5.13 £7.18 74
Economic Profit
Residual Income £2.78 £4.18 £36.78 76
ROIC Compounder £5.76 £7.01 £8.34 72
Growth Earnings
Growth-Adj P/E £4.54 £6.49 £8.43 68

Widest divergence: DCF Models (£7.36) versus Dividend Discount (£0.4600). Highest evidence: Growth DCF (80).

Notify me when HOC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B GBX
Revenue growth (YoY) +19.1%
Net margin 17.1%
Return on equity 31.6%
Free cash flow 219M GBX FY2025
P/E ratio 19.9
More key figures
Operating margin 40.7%
EPS (TTM) £0.3000
Dividend yield 1.3%
EPS growth (YoY) +94.9%
Net debt 26.7M GBX FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 56

Profitability 62
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hochschild Mining plc, a precious metals company, engages in the exploration, mining, processing, and sale of gold and silver deposits.

Full company description

Hochschild Mining plc, a precious metals company, engages in the exploration, mining, processing, and sale of gold and silver deposits. The company's flagship asset includes the 100% owned Inmaculada gold and silver underground mine consisting of 40 mining concessions covering an area of approximately 20,000 hectare located in the Ayacucho Department, southern Peru. It is also involved in the power generation and transmission activities. It serves in Switzerland, Canada, South Korea, Germany, Chile, Finland, the United States, Luxembourg, Bulgaria, Peru, Brazil, and the United Kingdom. The company was founded in 1911 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hochschild Mining plc reported revenue of £1.2B in FY2025 versus £811M in FY2021, a compound +11.1%/yr. Reported net income was £206M in FY2025, compounding +27.9%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£1.2B
Latest YoY
+30.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue +11.1%/yr
FY21 £811M
FY22 £736M
FY23 £694M
FY24 £948M
FY25 £1.2B
Net income +27.9%/yr
FY21 £76.9M
FY22 £3.0M
FY23 −£55.0M
FY24 £97.0M
FY25 £206M

HOC screens 16% overvalued. Compare with Hecla Mining Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hochschild Mining plc Fair Value". https://www.fairvalue-calculator.com/stock/HOC

Peer Group

Other Precious Metals & Mining · 100 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −16% · Above median
Return on equity (TTM) 32% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 41% · Top 25%
Revenue growth 19% · Below median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Other Precious Metals & Mining median · lower = cheaper

P/E (TTM) 19.9× · Pricier than median
P/B 4.44× · Pricier than 75% of peers
P/S (TTM) 2.71× · Cheaper than median
P/FCF 14.6× · Cheaper than median
EV/EBITDA 5.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE12 · sector 0
FUTURE96 · sector 100
PAST100 · sector 0
HEALTH84 · sector 99
DIVIDEND20 · sector 27

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Compare Hochschild Mining plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Hochschild Mining plc (HOC) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of £5.01 versus a price of £5.98, about −16% (overvalued).
What is the fair value of HOC?
Our model-based fair value for Hochschild Mining plc is £5.01 (as of Aug 20, 2026), built from audited fundamentals. The current price: £5.98.
What is the quality score of HOC?
Hochschild Mining plc has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hochschild Mining plc (HOC)?
Hochschild Mining plc reported trailing-twelve-month revenue of about £1.2B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of HOC?
The net profit margin of Hochschild Mining plc is about 17.1%, meaning it keeps roughly 17.1% of revenue as net income. Based on the latest reported figures.
Does Hochschild Mining plc pay a dividend?
Hochschild Mining plc currently shows a dividend yield of about 1.02% relative to its recent price (as of Aug 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hochschild Mining plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.