Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Harapan Duta Pertiwi Tbk, a bodywork company, (HOPE) Fair Value & Analysis

Industrials · ID · Market cap 228B IDR

PH PT Harapan Duta Pertiwi Tbk, a bodywork company, HOPE · JK
Price110.00 IDR
Fair Value146.62 IDR
Upside+33.3%
Quality80/100
Evidence: Low Range 109.97 IDR – 183.28 IDR

Fair value as of: Jun 24, 2026

From 7 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 268.14 IDR to 146.62 IDR (−45.3%) since Jun 23, 2026. Share price −12.7% over the past month.

Price vs Fair Value (12 months)

376.00 IDR 50.00 IDR Fair Value 146.62 IDR Jun 2025 Jun 2026

12‑month range 50.00 IDR – 376.00 IDR · fair‑value band 109.97 IDR – 183.28 IDR · the 110.00 IDR price screens below the 146.62 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Harapan Duta Pertiwi Tbk, a bodywork company, (HOPE) currently trades at 110.00 IDR, while our model-based Fair Value estimate is 146.62 IDR — implying the stock looks roughly 33.3% undervalued today. We read business quality at 80/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, PT Harapan Duta Pertiwi Tbk, a bodywork company, generated revenue of 40.5B IDR at a net margin of -56.3%. Revenue grew 45.7% year over year. It earns a return on equity of -15.6%. Net debt stands at 63.2B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 40.5B IDR
Revenue growth (YoY) +45.7%
Net margin -56.3%
Return on equity -15.6%
Free cash flow 70.3B IDR FY2025
Operating margin -0.7%
More key figures
EPS (TTM) -3.05 IDR
EPS growth (YoY) +1,049%
Net debt 63.2B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Harapan Duta Pertiwi Tbk, a bodywork company, engages in manufacturing of car body and semi-trailer for wheeled motor vehicles in Indonesia. The company was founded in 2005 and is based in Tangerang, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Harapan Duta Pertiwi Tbk, a bodywork company, reported revenue of 40.5B IDR in FY2025 versus 50.2B IDR in FY2021, a compound −5.2%/yr. Reported net income was −22.8B IDR in FY2025.

Revenue −5.2%/yr
FY21 50.2B IDR
FY22 87.3B IDR
FY23 38.9B IDR
FY24 19.5B IDR
FY25 40.5B IDR
Net income
FY21 −5.4B IDR
FY22 137M IDR
FY23 −7.2B IDR
FY24 −22.9B IDR
FY25 −22.8B IDR

Open the full interactive analysis →

Similar stocks

6 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
ATI Inc ATI $181.10 $35.16 -81%
Carpenter Technology Corporation CRS $523.05 $83.56 -84%
Mueller Industries, Inc MLI $132.80 $101.54 -24%
Aurubis AG NDA €182.60 €102.56 -44%
Commercial Metals Company CMC $73.29 $32.86 -55%
China International Marine Containers (Group) Co 000039 ¥8.98 ¥12.75 +42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Harapan Duta Pertiwi Tbk, a bodywork company, (HOPE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 146.62 IDR versus a price of 110.00 IDR — about +33% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HOPE?
Our 21-model fair value for PT Harapan Duta Pertiwi Tbk, a bodywork company, is 146.62 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 110.00 IDR.
What is the quality score of HOPE?
PT Harapan Duta Pertiwi Tbk, a bodywork company, has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Harapan Duta Pertiwi Tbk, a bodywork company, (HOPE)?
PT Harapan Duta Pertiwi Tbk, a bodywork company, reported trailing-twelve-month revenue of about 40.5B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of HOPE?
The net profit margin of PT Harapan Duta Pertiwi Tbk, a bodywork company, is about -56.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.