Fair Value Calculator Fair Value Calculator
EN DE

I&I Group (IIG) Fair Value & Analysis

Technology · TH · Market cap 178M THB

II I&I Group IIG · BK
Price1.57 THB
Fair Value1.08 THB
Upside-31.2%
Quality25/100
Watch I&I Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.8075 THB – 1.61 THB

Fair value as of: Jul 16, 2026

From 1 valuation models · updated today

Share price +13.8% over the past month.

Price vs Fair Value (12 months)

2.22 THB 1.11 THB Fair Value 1.08 THB Jun 2025 Jul 2026

12‑month range 1.11 THB – 2.22 THB · fair‑value band 0.8075 THB – 1.61 THB · the 1.57 THB price screens above the 1.08 THB fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

I&I Group (IIG) currently trades at 1.57 THB, while our model-based Fair Value estimate is 1.08 THB — implying the stock looks roughly 31.2% overvalued today. We read business quality at 25/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, I&I Group generated revenue of 699M THB at a net margin of -43.4%. Revenue declined 30.4% year over year. It earns a return on equity of -82.9%. Net debt stands at 323M THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.8075 THB (bear case) to 1.61 THB (bull case); at 1.57 THB, the current price sits within that range. The share trades about 37% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 1% fair-value upside — at -31%, IIG screens richer than that median.

Key figures & financial health

Revenue (TTM) 699M THB
Revenue growth (YoY) -30.4%
Net margin -43.4%
Return on equity -82.9%
Free cash flow −44.1M THB FY2025
Operating margin -7.2%
More key figures
EPS (TTM) -2.47 THB
EPS growth (YoY) -37.1%
Net debt 323M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

I&I Group Public Company Limited, together with its subsidiaries, provides computer system consulting services in Thailand. It operates through four segments: Customer Relationship Program, Enterprise Resource Planning Program, Consulting and Digital Strategy Services, and Outsourcing IT Staff. The company provides business analytics and marketing strategy services, including brand and marketing strategy, brand design and activation, customer insights, business intelligence and analytics, digital strategy and transformation, and data strategy and activation; and customer relationship management (CRM), customer experience management, business communication, enterprise resource planning, business spend management, AI-powered people experience platform, data analytics, machine learning and AI, and software development services. It also offers customer experience design, CRM and customer service, digital marketing and activation, data-driven customer journey, customer journey and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

I&I Group reported revenue of 746M THB in FY2025 versus 684M THB in FY2021, a compound +2.2%/yr. Reported net income was −388M THB in FY2025.

Revenue +2.2%/yr
FY21 684M THB
FY22 948M THB
FY23 936M THB
FY24 1.1B THB
FY25 746M THB
Net income
FY21 79.3M THB
FY22 83.5M THB
FY23 −313M THB
FY24 −49.3M THB
FY25 −388M THB

Is IIG fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "I&I Group Fair Value". https://www.fairvalue-calculator.com/stock/IIG

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $272.36 $174.70 -36%
Accenture plc ACN $124.83 $250.14 +100%
Tata Consultancy Services Limited TCS ₹2,154 ₹2,580 +20%
Infosys Limited I1FO34 R$31.71 R$32.08 +1%
HCL Technologies Limited HCLTECH ₹1,155 ₹1,220 +6%
Fiserv, Inc F1IS34 R$122.88 R$56.23 -54%
Fidelity National Information Services, Inc F1NI34 R$12.14 R$1.22 -90%
Cognizant Technology Solutions Corporation CTSH 961.80 MXN 94.31 MXN -90%
Wipro Limited WIPRO ₹178.93 ₹226.94 +27%
CDW Corporation C1DW34 R$34.20 R$30.00 -12%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is I&I Group (IIG) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1.08 THB versus a price of 1.57 THB — about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of IIG?
Our model-based fair value for I&I Group is 1.08 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 1.57 THB.
What is the quality score of IIG?
I&I Group has a Quality Score of 25/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of I&I Group (IIG)?
I&I Group reported trailing-twelve-month revenue of about 699M THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of IIG?
The net profit margin of I&I Group is about -43.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Free alert · no account needed

Tell me when I&I Group reaches its Fair Value

Just your email — and we'll notify you when the price and Fair Value of I&I Group materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.