EN DE

Integrated Biopharma Inc (INBP) Fair Value & Analysis

Consumer Defensive · US · Market cap $5.9M · ISIN US45811V1052

IB Integrated Biopharma Inc logo Integrated Biopharma Inc INBP · US
Price$0.1800
Fair Value$0.5500
Upside+205.6%
Quality61/100
Watch Integrated Biopharma Inc for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 67% below our fair value of $0.5500
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +0.6 %/yr)
!Loss over the last twelve months · -3.4% net margin · fiscal year 2025 1.5%
!Mixed vs. peers (5/11)
!Narrow moat 6/100
Weak Growth (revenue 5y +0.6 %/yr)
Loss over the last twelve months · -3.4% net margin · fiscal year 2025 1.5%
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 6/100
Evidence: High Range $0.4100 – $0.6800 Share as image

Fair value as of: Aug 22, 2026

From 23 valuation models · updated 7 days ago

Share price +12.5% over the past month.

A solid business, trading 67% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Integrated Biopharma Inc and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price is below even our cautious bear case ($0.4100). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.22 $0.1500 Fair Value $0.5500 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range $0.1500 – $1.22 · fair‑value band $0.4100 – $0.6800 · the $0.1800 price screens below the $0.5500 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Integrated Biopharma Inc (INBP) currently trades at $0.1800, while our model-based Fair Value estimate is $0.5500, implying the stock looks roughly 205.6% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Integrated Biopharma Inc generated revenue of $48.3M at a net margin of -3.4%. Revenue declined 27.5% year over year. It earns a return on equity of -8.4%. Net debt stands at $3.4M. Fundamentals as of Aug 22, 2026

Our scenario range runs from $0.4100 (bear case) to $0.6800 (bull case); at $0.1800, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -25% fair-value upside, at 206%, INBP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.5900 $0.7200 $0.8500 80
Residual Income $0.4400 $0.4200 $0.3200 76
Rev-Margin DCF $0.6300 $0.8900 $1.16 74
All 23 models by family
DCF Models
FCF DCF $0.5800 $0.7200 $0.8800 38
Owner Earnings $0.5900 $0.7300 $0.8900 31
5Y Revenue Exit $0.6300 $0.8800 $1.19 39
5Y EBITDA Exit $0.8200 $1.22 $1.66 41
5Y P/E Exit $0.5200 $0.6900 $0.8500 38
10Y Revenue Exit $0.5900 $0.7900 $1.03 36
10Y EBITDA Exit $0.7100 $0.9800 $1.32 37
10Y P/E Exit $0.5500 $0.6800 $0.8200 35
Earnings-Based
Graham-Dodd $0.1800 $0.4100 $0.5200 54
PEG = 1.0 $0.0700 $0.1000 $0.1300 46
EPV $0.5300 $0.5800 $0.6300 59
Multiples
P/E Multiple $0.4100 $0.5500 $0.6800 63
P/S Multiple $0.3300 $0.4400 $0.5500 58
P/B Multiple $0.3300 $0.4400 $0.5500 55
EV/EBIT $0.9500 $1.22 $1.50 53
EV/EBITDA $1.15 $1.49 $1.84 54
EV/Revenue $0.7100 $0.9600 $1.22 43
Asset-Based
NCAV (Graham) $0.3300 $0.4400 $0.6500 50
Growth DCF
Growth DCF $0.5900 $0.7200 $0.8500 80
Rev-Margin DCF $0.6300 $0.8900 $1.16 74
Economic Profit
Residual Income $0.4400 $0.4200 $0.3200 76
ROIC Compounder $0.5300 $0.5800 $0.6300 72
Growth Earnings
Growth-Adj P/E $0.3100 $0.4400 $0.5700 68

Widest divergence: DCF Models ($0.7300) versus Earnings-Based ($0.4100). Highest evidence: Growth DCF (80).

Notify me when INBP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.12 TTM
EPS (TTM) $-0.0500
Net margin 1.5% FY2025
Return on equity -8.4% TTM
Return on assets (EBIT) 8.6% avg 5y
Operating margin -10.7% TTM
More key figures
Growth
Revenue (TTM) $48.3M TTM
Revenue growth (YoY) -27.5% 3y avg -1.1%
EPS growth (YoY) -54.5%
Balance sheet & cash flow
Free cash flow $1.9M FY2025
Net debt $3.4M FY2021 · ≈ 1.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 65 · Market factors (momentum, volatility) 23

Profitability 44
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Integrated BioPharma, Inc., together with its subsidiaries, engages in the manufacturing, distributing, marketing and sale of vitamins, nutritional supplements, and herbal products primarily in the United States and Luxembourg. The company operates through two segments, Contract Manufacturing and Other Business Lines.

Full company description

Integrated BioPharma, Inc., together with its subsidiaries, engages in the manufacturing, distributing, marketing and sale of vitamins, nutritional supplements, and herbal products primarily in the United States and Luxembourg. The company operates through two segments, Contract Manufacturing and Other Business Lines. The Contract Manufacturing segment manufactures vitamins and nutritional supplements for sale to distributors, multilevel marketers, and specialized health-care providers. The Other Nutraceutical Businesses segment provides warehousing and fulfilment services; and distributes raw materials. The company was formerly known as Integrated Health Technologies, Inc. Integrated BioPharma, Inc. was incorporated in 1980 and is based in Hillside, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Integrated Biopharma Inc reported revenue of $54.4M in FY2025 versus $63.6M in FY2021, a compound −3.8%/yr. Reported net income was $808K in FY2025, compounding −43.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$54.4M
Latest YoY
+8.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−22.8% (-22.8 + 0.0)
Revenue −3.8%/yr
FY21 $63.6M
FY22 $56.2M
FY23 $50.7M
FY24 $50.3M
FY25 $54.4M
Net income −43.6%/yr
FY21 $8.0M
FY22 $3.8M
FY23 −$34.0K
FY24 $112K
FY25 $808K

Watch INBP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Integrated Biopharma Inc Fair Value". https://www.fairvalue-calculator.com/stock/INBP

Peer Group

Packaged Foods · 675 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +200% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -28% · Bottom 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.29× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 3.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 24
FUTURE0 · sector 20
PAST0 · sector 26
HEALTH100 · sector 96
DIVIDEND0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 78.52 CHF 57.26 -27%
Danone S.A BN €64.70 €48.41 -25%
Nestlé India Limited NESTLEIND ₹1,478 ₹251.94 -83%
The Kraft Heinz Company KHC $25.13 $24.59 -2%
Foshan Haitian Flavouring and Food Company 603288 ¥35.05 ¥21.93 -37%
Inner Mongolia Yili Industrial Group 600887 ¥25.51 ¥32.50 +27%
Yihai Kerry Arawana Holdings 300999 ¥25.28 ¥9.89 -61%
General Mills, Inc GIS $40.44 $28.32 -30%
Wilmar International Limited F34 3.64 SGD 3.89 SGD +7%
McCormick & Company MKCV $55.65 $43.29 -22%

Compare Integrated Biopharma Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Integrated Biopharma Inc (INBP) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $0.5500 versus a price of $0.1800, about +206% (undervalued).
What is the fair value of INBP?
Our model-based fair value for Integrated Biopharma Inc is $0.5500 (as of Aug 22, 2026), built from audited fundamentals. The current price: $0.1800.
What is the quality score of INBP?
Integrated Biopharma Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Integrated Biopharma Inc (INBP)?
Integrated Biopharma Inc reported trailing-twelve-month revenue of about $48.3M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of INBP?
The net profit margin of Integrated Biopharma Inc is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Integrated Biopharma Inc in the live analysis

One click puts Integrated Biopharma Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.