Infraset Public Company (INSET) Fair Value & Analysis
Technology · TH · Market cap 3.7B THB
Fair value as of: Jul 12, 2026
From 26 valuation models · updated 29 days ago
Share price −2.2% over the past month.
A solid business, but screening 83% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.9300 THB). The favourable scenario is already priced in.
- Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 1.41 THB – 7.39 THB · fair‑value band 0.5600 THB – 0.9300 THB · the 4.48 THB price screens above the 0.7500 THB fair value. Dashed = 300-day average. As of Jul 12, 2026.
Analysis
Infraset Public Company (INSET) currently trades at 4.48 THB, while our model-based Fair Value estimate is 0.7500 THB, implying the stock looks roughly 83.3% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Infraset Public Company generated revenue of 1.5B THB at a net margin of 4.4%. Revenue grew 119.8% year over year. It earns a return on equity of 4.6%. Net debt stands at 51.8M THB. Fundamentals as of Jul 12, 2026
Our scenario range runs from 0.5600 THB (bear case) to 0.9300 THB (bull case); at 4.48 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 218% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -83%, INSET screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (2.24 THB) versus Economic Profit (0.2300 THB). Highest evidence: Growth DCF (80).
Notify me when INSET reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 89
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Infraset Public Company Limited constructs data centers, information technology system, and telecommunications and transportation network infrastructure in Thailand. It offers maintenance and service, trading telecom and hardware IT equipment, and application services.
Full company description
Infraset Public Company Limited constructs data centers, information technology system, and telecommunications and transportation network infrastructure in Thailand. It offers maintenance and service, trading telecom and hardware IT equipment, and application services. The company is also involved in design, construction, installation, and long-term maintenance services. Infraset Public Company Limited was incorporated in 2006 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Infraset Public Company reported revenue of 1.1B THB in FY2025 versus 1.3B THB in FY2021, a compound −3.4%/yr. Reported net income was 35.3M THB in FY2025, compounding −32.6%/yr from FY2021.
of which total revenue +14.4 pp · buybacks/dilution −23.8 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
INSET screens 83% overvalued. Compare with International Business Machines Corporation →
Peer Group
Information Technology Services · 475 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Information Technology Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| International Business Machines Corporation IBM | $235.92 | $143.90 | -39% |
| Accenture plc ACNN | 2,460 MXN | 250.95 MXN | -90% |
| Infosys Limited INFY | ₹1,156 | ₹1,457 | +26% |
| HCL Technologies Limited HCLTECH | ₹1,204 | ₹1,230 | +2% |
| Wipro Limited WIPRO | ₹178.43 | ₹226.81 | +27% |
| Tech Mahindra Limited TECHM | ₹1,455 | ₹1,086 | -25% |
| Samsung SDS Co 018260 | 199,300 KRW | 196,390 KRW | -1% |
| Persistent Systems Limited PERSISTENT | ₹5,059 | ₹2,364 | -53% |
| Hyundai Autoever Corporation 307950 | 393,000 KRW | 133,088 KRW | -66% |
| Coforge Limited COFORGE | ₹1,541 | ₹702.84 | -54% |
Compare Infraset Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Infraset Public Company (INSET) overvalued or undervalued?
What is the fair value of INSET?
What is the quality score of INSET?
What is the revenue of Infraset Public Company (INSET)?
What is the net profit margin of INSET?
Does Infraset Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Infraset Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.