EN DE

Inspirisys Solutions Limited (INSPIRISYS) Fair Value & Analysis

Technology · IN · Market cap ₹4.0B

IS Inspirisys Solutions Limited INSPIRISYS · NSE
Price₹91.60
Fair Value₹132.42
Upside+44.6%
Quality56/100
Watch Inspirisys Solutions Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.6% net margin
Moderate debt · generates free cash flow
Ranks above peers (10/13)
Moderate moat 59/100
Evidence: High Range ₹74.36 – ₹219.81 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 4 days ago

Share price −8.5% over the past month.

A solid business, screening 45% undervalued on our models.

What matters now

  • The model range is unusually wide (₹74.36 to ₹219.81). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹185.73 ₹26.05 Fair Value ₹132.42 Oct 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹26.05 – ₹185.73 · fair‑value band ₹74.36 – ₹219.81 · the ₹91.60 price screens below the ₹132.42 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inspirisys Solutions Limited (INSPIRISYS) currently trades at ₹91.60, while our model-based Fair Value estimate is ₹132.42, implying the stock looks roughly 44.6% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Inspirisys Solutions Limited generated revenue of ₹4.8B at a net margin of 8.6%. Revenue grew 17.8% year over year. It earns a return on equity of 49.0%. Net debt stands at ₹692M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹74.36 (bear case) to ₹219.81 (bull case); at ₹91.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 45%, INSPIRISYS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹29.31 ₹46.19 ₹68.19 80
Residual Income ₹89.51 ₹161.88 ₹3,277 76
Rev-Margin DCF ₹47.49 ₹85.46 ₹125.71 74
All 25 models by family
DCF Models
FCF DCF ₹28.15 ₹46.39 ₹71.21 38
Owner Earnings ₹99.47 ₹146.96 ₹211.59 31
5Y Revenue Exit ₹47.49 ₹85.28 ₹132.13 39
5Y EBITDA Exit ₹75.61 ₹135.16 ₹201.99 41
5Y P/E Exit ₹118.66 ₹211.51 ₹304.41 38
10Y Revenue Exit ₹37.33 ₹69.11 ₹108.83 36
10Y EBITDA Exit ₹56.71 ₹102.02 ₹158.47 37
10Y P/E Exit ₹82.99 ₹152.39 ₹231.23 35
Earnings-Based
Graham-Dodd ₹70.34 ₹162.43 ₹208.54 54
PEG = 1.0 ₹27.37 ₹39.10 ₹50.83 46
EPV ₹56.20 ₹67.65 ₹77.53 59
Dividend Discount
Gordon GGM ₹0.0400 ₹0.0700 ₹0.1000 70
DDM Multi-Stage ₹0.0400 ₹0.0600 ₹0.0900 61
Multiples
P/E Multiple ₹217.23 ₹289.63 ₹362.04 63
P/S Multiple ₹131.89 ₹175.85 ₹219.81 58
P/B Multiple ₹113.83 ₹151.77 ₹189.71 55
EV/EBIT ₹143.24 ₹196.43 ₹249.62 53
EV/EBITDA ₹121.78 ₹167.82 ₹213.86 54
EV/Revenue ₹64.34 ₹98.91 ₹133.49 43
Asset-Based
NCAV (Graham) ₹12.65 ₹16.95 ₹25.29 50
Growth DCF
Growth DCF ₹29.31 ₹46.19 ₹68.19 80
Rev-Margin DCF ₹47.49 ₹85.46 ₹125.71 74
Economic Profit
Residual Income ₹89.51 ₹161.88 ₹3,277 76
ROIC Compounder ₹58.96 ₹75.02 ₹92.13 72
Growth Earnings
Growth-Adj P/E ₹160.86 ₹229.80 ₹298.74 68

Widest divergence: Growth Earnings (₹229.80) versus Dividend Discount (₹0.0600). Highest evidence: Growth DCF (80).

Notify me when INSPIRISYS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.8B
Revenue growth (YoY) +17.8%
Net margin 8.6%
Return on equity 49.0%
Free cash flow ₹174M FY2026
P/E ratio 9.3
More key figures
Operating margin 8.7%
EPS (TTM) ₹9.81
EPS growth (YoY) -28.5%
Net debt ₹692M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 38

Profitability 70
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inspirisys Solutions Limited provides information technology services in India and internationally. It offers endpoint, network, application, data, and mobile security; and malware defense, risk and compliance, and consulting services, as well as a securities operation center, and vulnerability assessment and penetration testing services.

Full company description

Inspirisys Solutions Limited provides information technology services in India and internationally. It offers endpoint, network, application, data, and mobile security; and malware defense, risk and compliance, and consulting services, as well as a securities operation center, and vulnerability assessment and penetration testing services. The company also provides cloud solutions, including infrastructure as a service, platform as a service, application services, and management services; and Internet of Things (IoT) solutions, such as digital transformation, support for IoT applications systems, custom IoT, and development support for IoT systems. In addition, it offers infrastructure solutions consist of data center solutions and manages services, digital kiosks, staff augmentation, tools and services automation, workplace transformation, managed IT services, and network services, as well as audit, consulting, and professional services. Further, the company provides product engineering and development solutions, such as banking solutions, digital transformation, integration and mitigation, enterprise software, test automation, intelligence payment suite for government, business solutions, artificial intelligence solutions, robotic process automation solutions, multi-function banking kiosks, and application development and maintenance services. Additionally, it offers warranty management services, including return to bench, onsite warranty support, extended warranty, warehouse support, logistics, test services, repairs and refurbishments, data recovery, and customized CRM software services. It serves BFSI, telecom, government/PSU, manufacturing, and healthcare industries. The company was formerly known as Accel Frontline Limited and changed its name to Inspirisys Solutions Limited in September 2018. The company was founded in 1991 and is based in Chennai, India. Inspirisys Solutions Limited is a subsidiary of CAC Holdings Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Inspirisys Solutions Limited reported revenue of ₹4.8B in FY2026 versus ₹3.4B in FY2022, a compound +8.7%/yr. Reported net income was ₹410M in FY2026.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹4.8B
Latest YoY
+22.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +8.7%/yr
FY22 ₹3.4B
FY23 ₹3.7B
FY24 ₹4.9B
FY25 ₹3.9B
FY26 ₹4.8B
Net income
FY22 −₹133M
FY23 −₹25.4M
FY24 ₹36.7M
FY25 ₹317M
FY26 ₹410M

Watch INSPIRISYS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inspirisys Solutions Limited Fair Value". https://www.fairvalue-calculator.com/stock/INSPIRISYS

Peer Group

Information Technology Services · 490 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +45% · Above median
Return on equity (TTM) 49% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth 18% · Above median
Debt / equity 0.78× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than 75% of peers
P/B 4.02× · Pricier than 75% of peers
P/S (TTM) 0.85× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 11.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 93 · sector 33
FUTURE 89 · sector 30
PAST 100 · sector 35
HEALTH 61 · sector 97
DIVIDEND 0 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Accenture plc ACNN 2,460 MXN 300.07 MXN -88%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,176 ₹1,998 +70%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare Inspirisys Solutions Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inspirisys Solutions Limited (INSPIRISYS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹132.42 versus a price of ₹91.60, about +45% (undervalued).
What is the fair value of INSPIRISYS?
Our model-based fair value for Inspirisys Solutions Limited is ₹132.42 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹91.60.
What is the quality score of INSPIRISYS?
Inspirisys Solutions Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inspirisys Solutions Limited (INSPIRISYS)?
Inspirisys Solutions Limited reported trailing-twelve-month revenue of about ₹4.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INSPIRISYS?
The net profit margin of Inspirisys Solutions Limited is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inspirisys Solutions Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.