Inspirisys Solutions Limited (INSPIRISYS) fair value: what the stock is really worth
We calculate from audited financials what Inspirisys Solutions Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Inspirisys Solutions Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹28.25 – ₹185.73 · fair‑value band ₹47.40 – ₹132.96 · the ₹85.43 price screens below the ₹85.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 13, 2026.
Inspirisys Solutions Limited provides information technology services in India and internationally. It offers endpoint, network, application, data, and mobile security; and malware defense, risk and compliance, and consulting services, as well as a securities operation center, and vulnerability assessment and penetration testing services.
Show more
Inspirisys Solutions Limited provides information technology services in India and internationally. It offers endpoint, network, application, data, and mobile security; and malware defense, risk and compliance, and consulting services, as well as a securities operation center, and vulnerability assessment and penetration testing services. The company also provides cloud solutions, including infrastructure as a service, platform as a service, application services, and management services; and Internet of Things (IoT) solutions, such as digital transformation, support for IoT applications systems, custom IoT, and development support for IoT systems. In addition, it offers infrastructure solutions consist of data center solutions and manages services, digital kiosks, staff augmentation, tools and services automation, workplace transformation, managed IT services, and network services, as well as audit, consulting, and professional services. Further, the company provides product engineering and development solutions, such as banking solutions, digital transformation, integration and mitigation, enterprise software, test automation, intelligence payment suite for government, business solutions, artificial intelligence solutions, robotic process automation solutions, multi-function banking kiosks, and application development and maintenance services. Additionally, it offers warranty management services, including return to bench, onsite warranty support, extended warranty, warehouse support, logistics, test services, repairs and refurbishments, data recovery, and customized CRM software services. It serves BFSI, telecom, government/PSU, manufacturing, and healthcare industries. The company was formerly known as Accel Frontline Limited and changed its name to Inspirisys Solutions Limited in September 2018. The company was founded in 1991 and is based in Chennai, India. Inspirisys Solutions Limited is a subsidiary of CAC Holdings Corporation.
Stock analysis
Inspirisys Solutions Limited (INSPIRISYS) currently trades at ₹85.43, while our model-based Fair Value estimate is ₹85.56, implying the stock looks roughly 0.1% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹229.80 per share, and 15 of the 25 models we run sit above the ₹85.43 price.
Bear case: the Asset-Based group reads lowest at ₹16.95, and 10 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹47.40 (bear) to ₹132.96 (bull), the price of ₹85.43 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Inspirisys Solutions Limited reported revenue of ₹4.8B in FY2026 versus ₹3.4B in FY2022, a compound +8.7%/yr. Reported net income was ₹410M in FY2026.
Key figures
Market cap ₹4.0B (≈ $42.3M) · P/E ratio 8.7 · P/S ratio 0.75 · EPS (TTM) ₹9.81 · Net margin 8.6% · Return on equity 49.0% · Return on assets (EBIT) 7.9% · Operating margin 8.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 66% fair-value upside, at 0%, INSPIRISYS screens richer than that median.
Fair Value models
Bear ₹47.40Fair Value ₹85.56Bull ₹132.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹4.49 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +29.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 7%
⚠ Revenue per share shrinking 3.1%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2026 sits 132% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.9%
Yearly growth needed for the next five years to justify today's price.
Compare Inspirisys Solutions Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+48% · Above median
Profitability
Return on equity (TTM)49% · Top 25%
Return on assets8% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth18% · Above median
Balance sheet
Debt / equity0.78× · Highest 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Inspirisys Solutions Limited (INSPIRISYS) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹85.56 versus a price of ₹85.43, about +0% upside (fairly valued).
What is the fair value of INSPIRISYS?
Our model-based fair value for Inspirisys Solutions Limited is ₹85.56 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹85.43.
What is the quality score of INSPIRISYS?
Inspirisys Solutions Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inspirisys Solutions Limited (INSPIRISYS)?
Our model-based price target is the fair value of ₹85.56 (as of Sep 13, 2026) from 25 valuation models. Cautious scenario ₹47.40, optimistic scenario ₹132.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Inspirisys Solutions Limited stock forecast for 2026?
Our models put fair value at ₹85.56, about +0% upside versus a price of ₹85.43 (fairly valued). Cautious scenario ₹47.40, optimistic scenario ₹132.96. The calculation is refreshed regularly with new filings.
What is the revenue of Inspirisys Solutions Limited (INSPIRISYS)?
Inspirisys Solutions Limited reported trailing-twelve-month revenue of about ₹4.8B (latest available figure, as of Sep 13, 2026).
What growth is priced into Inspirisys Solutions Limited (INSPIRISYS)?
For today's price to be fair in a discounted-cash-flow model, Inspirisys Solutions Limited would have to grow free cash flow by +11.9 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.4 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of INSPIRISYS use?
Our models discount Inspirisys Solutions Limited at 11.4 %: a base by market capitalisation (nano), damped by beta 0.70, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inspirisys Solutions Limited that is +11.9 % per year a year over ten years, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Inspirisys Solutions Limited (INSPIRISYS) delivered so far?
Over the past 5 years revenue at Inspirisys Solutions Limited grew +3.4 % a year. The price currently implies +11.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inspirisys Solutions Limited (INSPIRISYS) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Inspirisys Solutions Limited (+11.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inspirisys Solutions Limited (INSPIRISYS)?
The free-cash-flow yield on the price is 5.15 %: that much free cash flow Inspirisys Solutions Limited produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inspirisys Solutions Limited (INSPIRISYS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inspirisys Solutions Limited it is ₹85.56 per share (as of Sep 13, 2026), against a price of ₹85.43. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Inspirisys Solutions Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, INSPIRISYS trades below its calculated fair value: price ₹85.43, fair value ₹85.56, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INSPIRISYS?
No. The price is what the market pays today (₹85.43); the fair value is what the company's own numbers justify (₹85.56). For Inspirisys Solutions Limited the two are ₹0.1300 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inspirisys Solutions Limited worth?
The market values Inspirisys Solutions Limited at about ₹4.0B (market capitalisation, as of Sep 13, 2026). Per share that is ₹85.43; our models calculate a fair value of ₹85.56 per share.
What do the bullish and bearish scenarios say about INSPIRISYS?
Our models span a range for Inspirisys Solutions Limited: cautious scenario ₹47.40, base ₹85.56, optimistic ₹132.96 per share (as of Sep 13, 2026, price ₹85.43). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INSPIRISYS?
Inspirisys Solutions Limited trades at a price-to-earnings ratio of 8.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹85.56 is built from several models across several years. Other multiples: P/B 4.0, P/S 0.8, EV/EBITDA 11.7.
How solid is the balance sheet of Inspirisys Solutions Limited (INSPIRISYS)?
Balance-sheet figures for Inspirisys Solutions Limited (as of Sep 13, 2026): return on equity 49.0%, debt of 0.78 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is INSPIRISYS from its 52-week high?
Inspirisys Solutions Limited trades at ₹85.43, about 36% below its 52-week high of ₹133.90 and 22% above the low of ₹69.92 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹85.56 is for.
Which stocks are comparable to Inspirisys Solutions Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inspirisys Solutions Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹85.43, calculated fair value ₹85.56 (+0%), Quality Score 56/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INSPIRISYS calculated?
We run Inspirisys Solutions Limited through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹85.56, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Inspirisys Solutions Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Inspirisys Solutions Limited right now?
The model range is unusually wide (₹47.40 to ₹132.96). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Inspirisys Solutions Limited
How large is the market capitalisation of Inspirisys Solutions Limited (INSPIRISYS)?
The market capitalisation of Inspirisys Solutions Limited is ₹4.0B (≈ $42.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inspirisys Solutions Limited (INSPIRISYS)?
The price-to-sales ratio of Inspirisys Solutions Limited is 0.75 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inspirisys Solutions Limited (INSPIRISYS)?
Earnings per share at Inspirisys Solutions Limited are ₹9.81 (price ÷ EPS = P/E 8.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Inspirisys Solutions Limited (INSPIRISYS)?
The net margin of Inspirisys Solutions Limited is 8.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inspirisys Solutions Limited (INSPIRISYS)?
The return on equity (ROE) of Inspirisys Solutions Limited is 49.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inspirisys Solutions Limited (INSPIRISYS)?
On an EBIT basis the return on assets of Inspirisys Solutions Limited is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inspirisys Solutions Limited (INSPIRISYS)?
The operating margin of Inspirisys Solutions Limited is 8.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inspirisys Solutions Limited (INSPIRISYS)?
Revenue at Inspirisys Solutions Limited is growing +17.8% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inspirisys Solutions Limited (INSPIRISYS)?
Earnings per share at Inspirisys Solutions Limited are growing −28.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inspirisys Solutions Limited (INSPIRISYS) carry?
The net debt of Inspirisys Solutions Limited is ₹692M (fiscal year 2026, ≈ 4.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inspirisys Solutions Limited in the live analysis
One click puts Inspirisys Solutions Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
