EN DE

Intertech S.A (INTET) Fair Value & Analysis

Technology · GR · Market cap €12.6M

IS Intertech S.A INTET · AT
Price€1.28
Fair Value€1.16
Upside-9.4%
Quality53/100
Watch Intertech S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -13.1% net margin
Low debt
Trails peers (2/10)
Narrow moat 8/100
Evidence: Medium Range €0.8700 – €1.45 Share as image

Fair value as of: Jul 18, 2026

From 21 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from €1.28 to €1.16 (−9.4%) since Jun 24, 2026. Share price −7.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from €0.8700 (bear) to €1.45 (bull), base €1.16. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.67 €0.6620 Fair Value €1.16 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €0.6620 – €1.67 · fair‑value band €0.8700 – €1.45 · the €1.28 price screens above the €1.16 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intertech S.A (INTET) currently trades at €1.28, while our model-based Fair Value estimate is €1.16, implying the stock looks roughly 9.4% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Intertech S.A generated revenue of €12.4M at a net margin of -13.1%. Revenue declined 25.1% year over year. It earns a return on equity of -18.7%. Fundamentals as of Jul 18, 2026

Our scenario range runs from €0.8700 (bear case) to €1.45 (bull case); at €1.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -9%, INTET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €0.2500 €0.2800 €0.3100 80
ROIC Compounder €0.8100 €0.8900 €0.9500 72
Growth-Adj P/E €0.6100 €0.8800 €1.14 68
All 21 models by family
DCF Models
FCF DCF €0.2500 €0.2800 €0.3100 38
Owner Earnings €0.7500 €0.9100 €1.16 31
5Y Revenue Exit €0.6500 €0.9700 €1.45 39
5Y EBITDA Exit €0.7600 €1.16 €1.70 41
5Y P/E Exit €0.6000 €0.8800 €1.22 38
10Y Revenue Exit €0.4400 €0.6300 €0.8500 36
10Y EBITDA Exit €0.5100 €0.7400 €0.9800 37
10Y P/E Exit €0.4300 €0.5900 €0.7400 35
Earnings-Based
Graham-Dodd €0.3900 €0.4800 €0.5400 54
EPV €0.8100 €0.8900 €0.9500 59
Multiples
P/E Multiple €0.8700 €1.16 €1.45 63
P/S Multiple €0.7400 €0.9800 €1.23 58
P/B Multiple €0.7400 €0.9800 €1.23 55
EV/EBIT €1.52 €1.98 €2.43 53
EV/EBITDA €1.39 €1.80 €2.21 54
EV/Revenue €1.08 €1.47 €1.87 43
Asset-Based
NCAV (Graham) €0.5200 €0.7000 €1.05 50
Growth DCF
Growth DCF €0.2500 €0.2800 €0.3100 80
Economic Profit
Residual Income €0.7300 €0.7200 €0.6200 61
ROIC Compounder €0.8100 €0.8900 €0.9500 72
Growth Earnings
Growth-Adj P/E €0.6100 €0.8800 €1.14 68

Widest divergence: Multiples (€1.16) versus Growth DCF (€0.2800). Highest evidence: Growth DCF (80).

Notify me when INTET reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €12.4M
Revenue growth (YoY) -25.1%
Net margin -13.1%
Return on equity -18.7%
Operating margin -8.3%
EPS (TTM) €-0.0310
More key figures
EPS growth (YoY) +86.9%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 41

Profitability 42
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intertech S.A. Inter. Technologies distributes technology products in Greece. It operates as a distributor of various brands, such as Panasonic, iLuv, Ricoh, Gestetner, and Satellite. The company was founded in 1988 and is based in Elliniko, Greece. Intertech S.A. Inter. Technologies was formerly a subsidiary of Demco Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

Intertech S.A reported revenue of €18.9M in FY2022 versus €19.6M in FY2018, a compound −0.8%/yr. Reported net income was €488K in FY2022.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
€18.9M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Revenue −0.8%/yr
FY18 €19.6M
FY19 €21.1M
FY20 €18.8M
FY21 €22.1M
FY22 €18.9M
Net income
FY18 −€943K
FY19 −€1.2M
FY20 −€262K
FY21 €131K
FY22 €488K

Watch INTET: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intertech S.A Fair Value". https://www.fairvalue-calculator.com/stock/INTET

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −9% · Above median
Return on assets -5% · Bottom 25%
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -8% · Bottom 25%
Revenue growth -25% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/B 1.65× · Pricier than median
P/S (TTM) 1.18× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 14
FUTURE 0 · sector 57
PAST 0 · sector 36
HEALTH 94 · sector 98
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Intertech S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intertech S.A (INTET) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €1.16 versus a price of €1.28, about −9% (fairly valued).
What is the fair value of INTET?
Our model-based fair value for Intertech S.A is €1.16 (as of Jul 18, 2026), built from audited fundamentals. The current price is €1.28.
What is the quality score of INTET?
Intertech S.A has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intertech S.A (INTET)?
Intertech S.A reported trailing-twelve-month revenue of about €12.4M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of INTET?
The net profit margin of Intertech S.A is about -13.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intertech S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.