EN DE

INTERNATIONAL COMBUSTION (INDIA) LTD. (INTLCOMBQ) Fair Value & Analysis

Industrials · IN · Market cap ₹1.2B

IC INTERNATIONAL COMBUSTION (INDIA) LTD. INTLCOMBQ · BSE
Price₹488.60
Fair Value₹246.06
Upside-49.6%
Quality52/100
Watch INTERNATIONAL COMBUSTION (INDIA) LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.8% net margin
Low debt · generates free cash flow
Trails peers (2/10)
Narrow moat 12/100
Evidence: Medium Range ₹160.34 – ₹331.78 Share as image

Fair value as of: Aug 16, 2026

From 12 valuation models · updated 4 days ago

A solid business, but screening 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹331.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹160.34 to ₹331.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,178 ₹152.79 Fair Value ₹246.06 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ₹152.79 – ₹2,178 · fair‑value band ₹160.34 – ₹331.78 · the ₹488.60 price screens above the ₹246.06 fair value. Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

INTERNATIONAL COMBUSTION (INDIA) LTD. (INTLCOMBQ) currently trades at ₹488.60, while our model-based Fair Value estimate is ₹246.06, implying the stock looks roughly 49.6% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, INTERNATIONAL COMBUSTION (INDIA) LTD. generated revenue of ₹2.9B at a net margin of -0.8%. Revenue declined 1.0% year over year. It earns a return on equity of -1.8%. Net debt stands at ₹231M. Fundamentals as of Aug 16, 2026

Our scenario range runs from ₹160.34 (bear case) to ₹331.78 (bull case); at ₹488.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -50%, INTLCOMBQ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹702.08 ₹1,059 ₹1,550 80
Rev-Margin DCF ₹651.83 ₹1,052 ₹1,547 74
Gordon GGM ₹30.62 ₹55.17 ₹75.95 70
All 12 models by family
DCF Models
FCF DCF ₹706.27 ₹1,098 ₹1,664 38
5Y Revenue Exit ₹651.83 ₹1,055 ₹1,583 39
5Y EBITDA Exit ₹423.06 ₹603.15 ₹810.04 41
10Y Revenue Exit ₹647.62 ₹1,009 ₹1,524 36
10Y EBITDA Exit ₹528.29 ₹713.69 ₹956.50 37
Dividend Discount
Gordon GGM ₹30.62 ₹55.17 ₹75.95 70
DDM Multi-Stage ₹30.62 ₹50.40 ₹58.94 61
Multiples
EV/EBITDA ₹272.86 ₹358.58 ₹444.30 54
EV/Revenue ₹640.91 ₹908.86 ₹1,177 43
Asset-Based
NCAV (Graham) ₹273.47 ₹366.45 ₹546.94 50
Growth DCF
Growth DCF ₹702.08 ₹1,059 ₹1,550 80
Rev-Margin DCF ₹651.83 ₹1,052 ₹1,547 74

Widest divergence: Growth DCF (₹1,052) versus Dividend Discount (₹50.40). Highest evidence: Growth DCF (80).

Notify me when INTLCOMBQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.9B
Revenue growth (YoY) -1.0%
Net margin -0.8%
Return on equity -1.8%
Free cash flow ₹164M FY2026
Operating margin 1.7%
More key figures
EPS (TTM) ₹-10.02
EPS growth (YoY) -84.2%
Net debt ₹231M FY2026

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 33

Profitability 46
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

International Combustion (India) Limited manufactures and supplies heavy engineering equipment, geared motors and gear boxes, and dry mix products in India and internationally. It operates through three segments: Mineral & Material Processing and Handling Equipment; Gear Box and Geared Motor Drive System; and Building Material Division.

Full company description

International Combustion (India) Limited manufactures and supplies heavy engineering equipment, geared motors and gear boxes, and dry mix products in India and internationally. It operates through three segments: Mineral & Material Processing and Handling Equipment; Gear Box and Geared Motor Drive System; and Building Material Division. The company offers vibratory equipment, including grizzly screens/feeders, linear and circular motion screens, sizers, omni screens, flip flop screening machines, vibrating feeders and exciters, and polyurithine and rubber screen decks and liners, as well as monitoring systems for electronic vibrating machines. It also provides various grinding mills classifiers for drying systems; bulk material handling equipment, such as spiraling belt and girdle pocket elevators, scooping belt conveyers, and apron feeders; jaw, cone, and roll crushers, as well as vertical shaft impactors; and rotary drum dryers and coolers. In addition, the company offers mozer rotary dryers; polymer modified dry mortars; and bauer gear motors. International Combustion (India) Limited was incorporated in 1936 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

INTERNATIONAL COMBUSTION (INDIA) LTD. reported revenue of ₹2.9B in FY2026 versus ₹1.7B in FY2022, a compound +15.2%/yr. Reported net income was −₹23.9M in FY2026.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹2.9B
Latest YoY
+0.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Revenue +15.2%/yr
FY22 ₹1.7B
FY23 ₹2.2B
FY24 ₹2.9B
FY25 ₹2.9B
FY26 ₹2.9B
Net income
FY22 ₹41.5M
FY23 ₹83.1M
FY24 ₹200M
FY25 ₹149M
FY26 −₹23.9M

INTLCOMBQ screens 50% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INTERNATIONAL COMBUSTION (INDIA) LTD. Fair Value". https://www.fairvalue-calculator.com/stock/INTLCOMBQ

Peer Group

Specialty Industrial Machinery · 816 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −50% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth -1% · Below median
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 22
PAST0 · sector 28
HEALTH100 · sector 95
DIVIDEND15 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €275.55 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 202.30 kr 112.59 -44%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹425.20 ₹78.13 -82%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%
Airtac International Group 1590 1,470 TWD 853.70 TWD -42%
Suzlon Energy Limited SUZLON ₹47.35 ₹26.64 -44%

Compare INTERNATIONAL COMBUSTION (INDIA) LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is INTERNATIONAL COMBUSTION (INDIA) LTD. (INTLCOMBQ) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ₹246.06 versus a price of ₹488.60, about −50% (overvalued).
What is the fair value of INTLCOMBQ?
Our model-based fair value for INTERNATIONAL COMBUSTION (INDIA) LTD. is ₹246.06 (as of Aug 16, 2026), built from audited fundamentals. The current price: ₹488.60.
What is the quality score of INTLCOMBQ?
INTERNATIONAL COMBUSTION (INDIA) LTD. has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of INTERNATIONAL COMBUSTION (INDIA) LTD. (INTLCOMBQ)?
INTERNATIONAL COMBUSTION (INDIA) LTD. reported trailing-twelve-month revenue of about ₹2.9B (latest available figure, as of Aug 16, 2026).
What is the net profit margin of INTLCOMBQ?
The net profit margin of INTERNATIONAL COMBUSTION (INDIA) LTD. is about -0.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track INTERNATIONAL COMBUSTION (INDIA) LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.