i-Tail Corporation (ITC) Fair Value & Analysis
Consumer Defensive · TH · Market cap 48.6B THB
Fair value as of: Jun 24, 2026
From 26 valuation models · updated 5 days ago
Fair value updated Jun 24, 2026 — revised from 20.00 THB to 17.25 THB (−13.8%) since Jun 23, 2026. Share price +1.2% over the past month.
Price vs Fair Value (12 months)
12‑month range 9.38 THB – 17.20 THB · fair‑value band 13.45 THB – 21.03 THB · the 16.00 THB price screens below the 17.25 THB fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
i-Tail Corporation (ITC) currently trades at 16.00 THB, while our model-based Fair Value estimate is 17.25 THB — implying the stock looks roughly 7.8% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.
Over the trailing twelve months, i-Tail Corporation generated revenue of 19.1B THB at a net margin of 16.6%. Revenue grew 21.8% year over year. It earns a return on equity of 12.9%. The balance sheet holds a net cash position of 6.4B THB. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
i-Tail Corporation Public Company Limited, together with its subsidiaries, manufactures, imports, and distributes pet food products in Thailand, Asia, Oceania, the United States, Europe, and internationally. It operates in two segments: Pet Food and Other Businesses. The company offers wet and dry food products for cats and dogs; dog and cat treats; kidney-friendly cat and dog foods; and wet cat food products made from meat and seafood, such as tuna, shrimp, or salmon. It sells its products under the Bellotta, Marvo, ChangeTer, Calico Bay, and Paramount brands. The company was formerly known as Songkla Canning Public Company Limited and changed its name to i-Tail Corporation Public Company Limited in September 2021. The company was founded in 1981 and is headquartered in Bangkok, Thailand. i-Tail Corporation Public Company Limited is a subsidiary of Thai Union Group Public Company Limited.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
i-Tail Corporation reported revenue of 18.2B THB in FY2025 versus 7.1B THB in FY2021, a compound +26.5%/yr. Reported net income was 3.0B THB in FY2025, compounding +43.9%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nestlé S.A NSRGF | $98.25 | $65.41 | -33% |
| Foshan Haitian Flavouring and Food Company 603288 | ¥33.04 | ¥25.65 | -22% |
| Nestlé India Limited NESTLEIND | ₹1,438 | ₹362.37 | -75% |
| Grupo Bimbo, S.A. BIMBOA | 57.10 MXN | 83.34 MXN | +46% |
| Uni-President Enterprises Corp 1216 | 75.10 TWD | 72.54 TWD | -3% |
| Britannia Industries Limited BRITANNIA | ₹5,218 | ₹3,567 | -32% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is i-Tail Corporation (ITC) undervalued?
What is the fair value of ITC?
What is the quality score of ITC?
What is the revenue of i-Tail Corporation (ITC)?
What is the net profit margin of ITC?
Does i-Tail Corporation pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.