EN DE

Jindal Drilling And Industries Limited (JINDRILL) Fair Value & Analysis

Energy · IN · Market cap ₹16.0B

JD Jindal Drilling And Industries Limited JINDRILL · NSE
Price₹586.20
Fair Value₹786.89
Upside+34.2%
Quality68/100
Watch Jindal Drilling And Industries Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.1% net margin
Low debt · generates free cash flow
0.18% dividend yield
Ranks above peers (12/14)
Moderate moat 63/100
Evidence: High Range ₹522.64 – ₹984.23 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price −0.4% over the past month.

A solid business, screening 34% undervalued on our models.

What matters now

  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹522.64 to ₹984.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹969.40 ₹89.17 Fair Value ₹786.89 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹89.17 – ₹969.40 · fair‑value band ₹522.64 – ₹984.23 · the ₹586.20 price screens below the ₹786.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jindal Drilling And Industries Limited (JINDRILL) currently trades at ₹586.20, while our model-based Fair Value estimate is ₹786.89, implying the stock looks roughly 34.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jindal Drilling And Industries Limited generated revenue of ₹10.0B at a net margin of 21.1%. Revenue grew 7.3% year over year. It earns a return on equity of 12.4%. Net debt stands at ₹71.5M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹522.64 (bear case) to ₹984.23 (bull case); at ₹586.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -40% fair-value upside, at 34%, JINDRILL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹607.01 ₹1,079 ₹1,904 80
Residual Income ₹573.13 ₹679.56 ₹1,544 76
Rev-Margin DCF ₹411.48 ₹669.86 ₹1,015 74
All 26 models by family
DCF Models
FCF DCF ₹616.12 ₹1,145 ₹2,105 38
Owner Earnings ₹1,471 ₹2,772 ₹5,133 31
5Y Revenue Exit ₹411.48 ₹673.94 ₹1,029 39
5Y EBITDA Exit ₹591.21 ₹1,056 ₹1,651 41
5Y P/E Exit ₹703.01 ₹1,294 ₹1,989 38
10Y Revenue Exit ₹464.03 ₹741.51 ₹1,169 36
10Y EBITDA Exit ₹595.02 ₹1,027 ₹1,706 37
10Y P/E Exit ₹670.11 ₹1,204 ₹1,997 35
Earnings-Based
Graham-Dodd ₹494.14 ₹2,541 ₹3,512 54
Lynch FV ₹693.33 ₹990.47 ₹1,288 50
PEG = 1.0 ₹693.33 ₹990.47 ₹1,288 46
EPV ₹586.38 ₹679.16 ₹760.35 59
Dividend Discount
Gordon GGM ₹9.19 ₹19.10 ₹30.31 70
DDM Multi-Stage ₹9.19 ₹16.11 ₹20.05 61
Multiples
P/E Multiple ₹763.01 ₹1,017 ₹1,272 63
P/S Multiple ₹309.48 ₹412.64 ₹515.80 58
P/B Multiple ₹847.90 ₹1,131 ₹1,413 55
EV/EBIT ₹621.70 ₹819.04 ₹1,016 53
EV/EBITDA ₹618.77 ₹815.13 ₹1,011 54
EV/Revenue ₹318.53 ₹442.33 ₹566.12 43
Asset-Based
NCAV (Graham) ₹314.04 ₹420.81 ₹628.07 50
Growth DCF
Growth DCF ₹607.01 ₹1,079 ₹1,904 80
Rev-Margin DCF ₹411.48 ₹669.86 ₹1,015 74
Economic Profit
Residual Income ₹573.13 ₹679.56 ₹1,544 76
ROIC Compounder ₹586.38 ₹748.14 ₹950.83 72
Growth Earnings
Growth-Adj P/E ₹861.71 ₹1,231 ₹1,600 68

Widest divergence: Growth Earnings (₹1,231) versus Dividend Discount (₹16.11). Highest evidence: Growth DCF (80).

Notify me when JINDRILL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹10.0B
Revenue growth (YoY) +7.3%
Net margin 21.1%
Return on equity 12.4%
Free cash flow ₹1.3B FY2026
P/E ratio 8.1
More key figures
Operating margin 20.4%
EPS (TTM) ₹72.67
Dividend yield 0.2%
EPS growth (YoY) -36.6%
Net debt ₹71.5M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 65 · Market factors (momentum, volatility) 49

Profitability 46
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jindal Drilling & Industries Limited engages in providing drilling and related services to the oil and gas exploration companies in India. It also offers offshore drilling, horizontal and directional drilling, measurement while drilling, and mud logging services. The company was incorporated in 1983 and is headquartered in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Jindal Drilling And Industries Limited reported revenue of ₹10.0B in FY2026 versus ₹4.2B in FY2022, a compound +24.1%/yr. Reported net income was ₹2.1B in FY2026, compounding +34.4%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹10.0B
Latest YoY
+20.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Revenue +24.1%/yr
FY22 ₹4.2B
FY23 ₹5.1B
FY24 ₹6.2B
FY25 ₹8.3B
FY26 ₹10.0B
Net income +34.4%/yr
FY22 ₹645M
FY23 ₹969M
FY24 ₹511M
FY25 ₹2.2B
FY26 ₹2.1B
Character of growth · EPS growth decomposed (2015-2026) +7.6 % p.a.
Revenue per share +7.7 pp

of which total revenue +7.7 pp · buybacks/dilution +0.0 pp

EBIT margin +2.3 pp
Tax rate −0.9 pp
Residual (interest, one-offs) −1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch JINDRILL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jindal Drilling And Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/JINDRILL

Peer Group

Oil & Gas Equipment & Services · 192 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +34% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 0.88× · Cheaper than median
P/S (TTM) 1.61× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 0
FUTURE 37 · sector 1
PAST 49 · sector 27
HEALTH 100 · sector 93
DIVIDEND 4 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 488.45 MXN -42%
Baker Hughes Company BKR $64.28 $32.40 -50%
TechnipFMC plc FTI $75.27 $27.43 -64%
Halliburton Company HAL $33.29 $21.50 -35%
Tenaris S.A TS $53.15 $45.68 -14%
Yantai Jereh Oilfield Services Group 002353 ¥144.58 ¥34.17 -76%
Saipem SpA SPM €4.56 €2.72 -40%
Subsea 7 S.A SUBC kr 334.40 kr 224.63 -33%
China Oilfield Services Limited 601808 ¥12.02 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €202.00 €95.01 -53%

Compare Jindal Drilling And Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jindal Drilling And Industries Limited (JINDRILL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹786.89 versus a price of ₹586.20, about +34% (undervalued).
What is the fair value of JINDRILL?
Our model-based fair value for Jindal Drilling And Industries Limited is ₹786.89 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹586.20.
What is the quality score of JINDRILL?
Jindal Drilling And Industries Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jindal Drilling And Industries Limited (JINDRILL)?
Jindal Drilling And Industries Limited reported trailing-twelve-month revenue of about ₹10.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of JINDRILL?
The net profit margin of Jindal Drilling And Industries Limited is about 21.1%, meaning it keeps roughly 21.1% of revenue as net income. Based on the latest reported figures.
Does Jindal Drilling And Industries Limited pay a dividend?
Jindal Drilling And Industries Limited currently shows a dividend yield of about 0.18% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jindal Drilling And Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.