EN DE

Kinatico Ltd (KYP) Fair Value & Analysis

Technology · AU · Market cap A$69.9M

KL Kinatico Ltd KYP · AU
PriceA$0.1500
Fair ValueA$0.0500
Upside-66.7%
Quality67/100
Watch Kinatico Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.6% net margin
generates free cash flow
Trails peers (4/11)
Narrow moat 37/100
Evidence: High Range A$0.0400 – A$0.0600 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 28 days ago

Share price −6.3% over the past month.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0600). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.3850 A$0.0710 Fair Value A$0.0500 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range A$0.0710 – A$0.3850 · fair‑value band A$0.0400 – A$0.0600 · the A$0.1500 price screens above the A$0.0500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinatico Ltd (KYP) currently trades at A$0.1500, while our model-based Fair Value estimate is A$0.0500, implying the stock looks roughly 66.7% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kinatico Ltd generated revenue of A$34.6M at a net margin of 4.6%. Revenue grew 13.1% year over year. It earns a return on equity of 5.8%. The balance sheet holds a net cash position of A$9.5M. Fundamentals as of Jul 13, 2026

Our scenario range runs from A$0.0400 (bear case) to A$0.0600 (bull case); at A$0.1500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -67%, KYP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.0400 A$0.0400 A$0.0300 76
Growth DCF A$0.0600 A$0.0900 A$0.1300 72
Gordon GGM A$0.0100 A$0.0100 A$0.0100 70
All 26 models by family
DCF Models
FCF DCF A$0.0600 A$0.0800 A$0.1300 38
Owner Earnings A$0.0400 A$0.0600 A$0.1000 31
5Y Revenue Exit A$0.0500 A$0.0700 A$0.1000 39
5Y EBITDA Exit A$0.1000 A$0.1700 A$0.2900 41
5Y P/E Exit A$0.0600 A$0.1000 A$0.1400 38
10Y Revenue Exit A$0.0500 A$0.0700 A$0.1000 36
10Y EBITDA Exit A$0.0800 A$0.1500 A$0.2700 37
10Y P/E Exit A$0.0600 A$0.0900 A$0.1500 35
Earnings-Based
Graham-Dodd A$0.0200 A$0.1200 A$0.1700 54
Lynch FV A$0.0400 A$0.0500 A$0.0700 50
PEG = 1.0 A$0.0400 A$0.0500 A$0.0700 46
EPV A$0.0400 A$0.0400 A$0.0400 59
Dividend Discount
Gordon GGM A$0.0100 A$0.0100 A$0.0100 70
DDM Multi-Stage A$0.0100 A$0.0100 A$0.0100 61
Multiples
P/E Multiple A$0.0400 A$0.0500 A$0.0600 63
P/S Multiple A$0.0300 A$0.0400 A$0.0500 58
P/B Multiple A$0.0300 A$0.0400 A$0.0500 55
EV/EBIT A$0.0500 A$0.0600 A$0.0700 53
EV/EBITDA A$0.1200 A$0.1500 A$0.1800 54
EV/Revenue A$0.0400 A$0.0500 A$0.0600 43
Asset-Based
NCAV (Graham) A$0.0300 A$0.0400 A$0.0600 50
Growth DCF
Growth DCF A$0.0600 A$0.0900 A$0.1300 72
Rev-Margin DCF A$0.0500 A$0.0700 A$0.1000 67
Economic Profit
Residual Income A$0.0400 A$0.0400 A$0.0300 76
ROIC Compounder A$0.0400 A$0.0400 A$0.0400 67
Growth Earnings
Growth-Adj P/E A$0.0500 A$0.0700 A$0.0900 68

Widest divergence: DCF Models (A$0.0800) versus Dividend Discount (A$0.0100). Highest evidence: Residual Income (76).

Notify me when KYP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$34.6M
Revenue growth (YoY) +13.1%
Net margin 4.6%
Return on equity 5.8%
Free cash flow A$1.6M FY2025
Operating margin 4.2%
More key figures
EPS growth (YoY) +102%
Net cash A$9.5M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 22

Profitability 51
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kinatico Ltd provides screening, verification, and SaaS-based workforce management and compliance technology systems in Australia and New Zealand.

Full company description

Kinatico Ltd provides screening, verification, and SaaS-based workforce management and compliance technology systems in Australia and New Zealand. The company offers Kinatico Compliance, a SaaS-based compliance solution that offers simplified people management workflows to streamline the entire employee lifecycle; and Kinatico CVCheck, which provides pre-employment screening services. It also provides a suite of software solutions that enables scalable compliance monitoring, including pre-employment to real-time requirements related to geo-location, roles, and activities applicable across a range of industries. The company was formerly known as CV Check Ltd and changed its name to Kinatico Ltd in October 2022. Kinatico Ltd was incorporated in 2004 and is based in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinatico Ltd reported revenue of A$32.1M in FY2025 versus A$17.5M in FY2021, a compound +16.4%/yr. Reported net income was A$1.1M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$32.1M
Latest YoY
+11.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.4%
Revenue +16.4%/yr
FY21 A$17.5M
FY22 A$26.4M
FY23 A$27.7M
FY24 A$28.7M
FY25 A$32.1M
Net income
FY21 −A$1.0M
FY22 −A$1.5M
FY23 A$237K
FY24 A$781K
FY25 A$1.1M

KYP screens 67% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinatico Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KYP

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 13% · Above median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 1.81× · Cheaper than median
P/S (TTM) 1.43× · Pricier than median
P/FCF 31.7× · Pricier than 75% of peers
EV/EBITDA 12.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 66 · sector 31
PAST 23 · sector 37
HEALTH 0 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Kinatico Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kinatico Ltd (KYP) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of A$0.0500 versus a price of A$0.1500, about −67% (overvalued).
What is the fair value of KYP?
Our model-based fair value for Kinatico Ltd is A$0.0500 (as of Jul 13, 2026), built from audited fundamentals. The current price is A$0.1500.
What is the quality score of KYP?
Kinatico Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinatico Ltd (KYP)?
Kinatico Ltd reported trailing-twelve-month revenue of about A$34.6M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of KYP?
The net profit margin of Kinatico Ltd is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kinatico Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.