lastminute.com N.V (LMN) Fair Value & Analysis
Consumer Cyclical · CH · Market cap CHF 145M
Fair value as of: Jun 24, 2026
From 26 valuation models · updated 5 days ago
Fair value updated Jun 24, 2026 — revised from CHF 24.05 to CHF 23.92 (−0.5%) since Jun 23, 2026. Share price −5.8% over the past month.
Price vs Fair Value (12 months)
12‑month range CHF 11.19 – CHF 16.93 · fair‑value band CHF 17.94 – CHF 29.90 · the CHF 13.00 price screens below the CHF 23.92 fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
lastminute.com N.V (LMN) currently trades at CHF 13.00, while our model-based Fair Value estimate is CHF 23.92 — implying the stock looks roughly 84.0% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.
Over the trailing twelve months, lastminute.com N.V generated revenue of CHF 369M at a net margin of 3.2%. Revenue grew 8.1% year over year. It earns a return on equity of 19.4%. The balance sheet holds a net cash position of CHF 54.3M. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
lastminute.com N.V., together with its subsidiaries, operates in the online travel industry providing dynamic holiday packages in the United Kingdom, Germany, France, Spain and Italy, and internationally. The company offers B2C platform, B2B platform, and online travel agency platforms. It operates websites and mobile apps in various languages, which enable travelers to search, compare, book flights, train tickets, hotels, car rentals, and other travel products, and services. The company sells its products under the lastminute.com, Volagratis, weg.de, Bravofly, Rumbo, Jetcost, Hotelscan, and Forward brand names. The company was formerly known as Bravofly Rumbo Group N.V. and changed its name to lastminute.com N.V. in May 2015. lastminute.com N.V. was founded in 1998 and is based in Amsterdam, the Netherlands.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
lastminute.com N.V reported revenue of CHF 364M in FY2025 versus CHF 143M in FY2021, a compound +26.4%/yr. Reported net income was CHF 11.5M in FY2025.
Open the full interactive analysis →
Similar stocks
6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Booking Holdings BKNG | C$28.09 | C$16.76 | -40% |
| Airbnb, Inc ABNB | C$23.33 | C$10.94 | -53% |
| Royal Caribbean Cruises Ltd RCL | $280.00 | $128.75 | -54% |
| Viking Holdings VIK | $103.05 | $61.24 | -41% |
| Carnival Corporation CCL | $30.19 | $33.33 | +10% |
| Trip.com Group 9961 | HK$353.00 | HK$676.71 | +92% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is lastminute.com N.V (LMN) undervalued?
What is the fair value of LMN?
What is the quality score of LMN?
What is the revenue of lastminute.com N.V (LMN)?
What is the net profit margin of LMN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.