Lai Sun Garment (International) Limited (LSIHF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Lai Sun Garment (International) Limited $0.04, price $0.03, upside +46.0%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Lai Sun Garment (International) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Lai Sun Garment (International) Limited, an investment holding company, invests in and develops properties in Hong Kong, Mainland China, Macau, the United Kingdom, Vietnam, and internationally.
Show more
Lai Sun Garment (International) Limited, an investment holding company, invests in and develops properties in Hong Kong, Mainland China, Macau, the United Kingdom, Vietnam, and internationally. It operates through Property Development and Sales, Property Investment, Hotel Operation, Restaurant and F&B Product Sales Operations, Media and Entertainment, Film and TV Program, Cinema Operation, Theme Park Operation, and Other segments. The Property Development and Sales segment develops and sells of properties. The Property Investment segment invests in commercial and office buildings. This segment also provides building management services. The Hotel Operation segment provides consultancy services to hotels and serviced apartments. The Restaurant and F&B Product Sales Operations segment operates restaurants, and sells food and beverage products. The Media and Entertainment segment engages in the management and production of concerts, and provision of related advertising services, artiste management services, album sales, the distribution and licensing of music, and the trading of gaming products. The Film and TV Program segment invests in, produces, sells, distributes, and licenses of films and TV programs. This segment also offers advertising services, and distributes video format products. The Cinema Operation segment operates cinemas. The Theme Park Operation segment develops and operates theme parks. The Others segment is involved in the yachting business, provides property management services, leasing agency, and building services. It also provides luxury yachts brokerage, charter, marketing, management, and crew placement services; and finance and treasury services, as well as engages in the golf apparel retailing, film library management, and engages in the provision of video duplication services, and translating and subtitling of television programs. The company was founded in 1947 and is headquartered in Central, Hong Kong.
Stock analysis
Lai Sun Garment (International) Limited (LSIHF) currently trades at $0.0251, while our model-based Fair Value estimate is $0.0366, implying the stock looks roughly 31.5% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 7 models at a data quality of 80/100, which puts the evidence level at low.
Scenario range: $0.0257 (bear) to $0.0537 (bull), the price of $0.0251 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Lai Sun Garment (International) Limited reported revenue of HK$3.9B in FY2025 versus HK$6.1B in FY2021, a compound −10.7%/yr. Reported net income was −HK$1.7B in FY2025.
Key figures
Market cap $53.0M · EPS (TTM) $−0.2400 · Net margin −43.3% · Return on equity −13.5% · Return on assets (EBIT) −1.9% · Operating margin −6.7% · Revenue (TTM) HK$3.8B · Revenue growth (YoY) −4.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 2% fair-value upside, at 46%, LSIHF screens cheaper than that median.
Fair Value models
Bear $0.0257Fair Value $0.0366Bull $0.0537
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−36.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.2%
Start year 2020 (pandemic). Over 10 years: +9.0% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−61.3% (2020) → −23.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Lai Sun Garment (International) Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 360 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+100.0% · Top 25%
Profitability
Return on assets−2.0% · Bottom 25%
Net margin (TTM)−59.4% · Bottom 25%
Operating margin (TTM)−6.7% · Bottom 25%
Growth and dividend
Revenue growth−4.2% · Below median
Balance sheet
Debt / equity0.75× · Highest 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lai Sun Garment (International) Limited Fair Value". https://www.fairvalue-calculator.com/stock/LSIHF
Frequently asked questions
Is Lai Sun Garment (International) Limited (LSIHF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0366 versus the last price from Sep 25, 2026 of $0.0251, about +46% upside (undervalued).
What is the fair value of LSIHF?
Our model-based fair value for Lai Sun Garment (International) Limited is $0.0366 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.0251.
What is the quality score of LSIHF?
Lai Sun Garment (International) Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lai Sun Garment (International) Limited (LSIHF)?
Our model-based price target is the fair value of $0.0366 (as of Sep 24, 2026) from 3 valuation models. Cautious scenario $0.0257, optimistic scenario $0.0537. It is a calculation from audited fundamentals, not an analyst target.
What is the Lai Sun Garment (International) Limited stock forecast for 2026?
Our models put fair value at $0.0366, about +46% upside versus the last price from Sep 25, 2026 of $0.0251 (undervalued). Cautious scenario $0.0257, optimistic scenario $0.0537. The calculation is refreshed regularly with new filings.
What is the revenue of Lai Sun Garment (International) Limited (LSIHF)?
Lai Sun Garment (International) Limited reported trailing-twelve-month revenue of about HK$3.8B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Lai Sun Garment (International) Limited (LSIHF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lai Sun Garment (International) Limited it is $0.0366 per share (as of Sep 24, 2026), against a price of $0.0251. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Lai Sun Garment (International) Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LSIHF trades below its calculated fair value: price $0.0251, fair value $0.0366, a gap of about +46% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LSIHF?
No. The price is what the market pays today ($0.0251); the fair value is what the company's own numbers justify ($0.0366). For Lai Sun Garment (International) Limited the two are $0.0115 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lai Sun Garment (International) Limited worth?
The market values Lai Sun Garment (International) Limited at about $53.0M (market capitalisation, as of Sep 24, 2026). Per share that is $0.0251; our models calculate a fair value of $0.0366 per share.
What do the bullish and bearish scenarios say about LSIHF?
Our models span a range for Lai Sun Garment (International) Limited: cautious scenario $0.0257, base $0.0366, optimistic $0.0537 per share (as of Sep 24, 2026, price $0.0251). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Lai Sun Garment (International) Limited (LSIHF)?
Balance-sheet figures for Lai Sun Garment (International) Limited (as of Sep 24, 2026): return on equity −13.5%, debt of 0.75 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is LSIHF from its 52-week high?
Lai Sun Garment (International) Limited trades at $0.0251, about 58% below its 52-week high of $0.0600 and at the low of $0.0251 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0366 is for.
Which stocks are comparable to Lai Sun Garment (International) Limited?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Swire Pacific Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lai Sun Garment (International) Limited stock attractive at the current price?
The data as of Sep 24, 2026: price $0.0251, calculated fair value $0.0366 (+46%), Quality Score 38/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LSIHF calculated?
We run Lai Sun Garment (International) Limited through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0366, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Lai Sun Garment (International) Limited currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lai Sun Garment (International) Limited (LSIHF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.0251. Our model-based fair value is $0.0366, about +46% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lai Sun Garment (International) Limited right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($0.0257). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.0257 to $0.0537) leaves room in how you read the outcome.
Key figures of Lai Sun Garment (International) Limited
How large is the market capitalisation of Lai Sun Garment (International) Limited (LSIHF)?
The market capitalisation of Lai Sun Garment (International) Limited is $53.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Lai Sun Garment (International) Limited (LSIHF)?
Earnings per share at Lai Sun Garment (International) Limited are $−0.2400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Lai Sun Garment (International) Limited (LSIHF)?
The net margin of Lai Sun Garment (International) Limited is −43.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lai Sun Garment (International) Limited (LSIHF)?
The return on equity (ROE) of Lai Sun Garment (International) Limited is −13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lai Sun Garment (International) Limited (LSIHF)?
On an EBIT basis the return on assets of Lai Sun Garment (International) Limited is −1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lai Sun Garment (International) Limited (LSIHF)?
The operating margin of Lai Sun Garment (International) Limited is −6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lai Sun Garment (International) Limited (LSIHF)?
Revenue at Lai Sun Garment (International) Limited is growing −4.2% versus a year earlier (3y avg −9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Lai Sun Garment (International) Limited (LSIHF) generate?
The free cash flow of Lai Sun Garment (International) Limited is HK$293M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Lai Sun Garment (International) Limited (LSIHF) carry?
The net debt of Lai Sun Garment (International) Limited is HK$7.8B (fiscal year 2025, ≈ 26.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lai Sun Garment (International) Limited in the live analysis
One click puts Lai Sun Garment (International) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026