EN DE
Watch Lykis Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Lykis Limited (LYKISLTD) fair value: what the stock is really worth

As of Oct 27, 2026: fair value (intrinsic value) of Lykis Limited stock ₹65.84, price ₹43.46, upside +51.5%, quality 46 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive · IN · ISIN INE624M01014

LL Lykis Limited logo Thin data Oct 6, 2026

Lykis Limited

LYKISLTD · BSE

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

The stock costs 34% less than our calculation considers fair.

Fair value ₹65.84 · Strongly undervalued (34%)
Low debt
Quality 46/100
Expensive Growth (revenue YoY +33.2 %/yr in INR)
Thin margins · 2.4% net margin (TTM)
Mixed vs. peers (7/12)
Negative free cash flow
Narrow moat 38/100
Thin data
Watch Lykis Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹131.95 ₹23.05 Fair Value ₹65.84 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 6, 2026.

How to read this chart

60‑month range ₹23.05 – ₹131.95 · fair‑value band ₹46.39 – ₹85.59 · the ₹43.46 price screens below the ₹65.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 6, 2026.

Follow Lykis in your weekly email

Every Wednesday you see whether Lykis is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Lykis Limited engages in the fast moving consumer goods (FMCG) business in India and internationally.

Show moreShow less

The company provides personal care products including skin care products, such as creams, face wash, body oil, lotion, shower gel, masks, face and body scrub, hair removal cream, petroleum jelly, body butter, talc, intimate wash, petroleum jelly, and hand wash; hair care products comprising shampoo, spray, conditioner, base cream, hair food and relaxer, oil, detox mask, cleansing liquid, hair colour and milk, pomade, and gels; toothpaste; soaps; deodorant, perfume, and body mist; and baby cream, oil, shampoo, talc, wipes, and diaper.

It also offers FMCG products, including biscuits and cookies; confectionery, such as candy, lollipops, and toffees; commodity products comprising hot pots, stock pots, utensils, footwear, liquor, and others; and other OTC products.

The company provides its products under the Lykis, H&H, Rox, Bonita, Monami, Special, Lykon, Bentol, Stylo, Bon Fami, Calmon, Bon Dejeuner, Mellar, Bom Dia, Blue Fins, Bon Appetit, Senhorita, Polo Star, Leopard, Elephant, Carnoba, Classic, Maria, Spectra, Flite, Bahamas, Sparx, Metro, Cipro, Para, Dextrose and Water for Injection, Davigra, Dermogerme, A-DEM, Candicyl, Rectostop-HC, Nystatine, and Davimov brands.

It also exports its products. Lykis Limited was formerly known as Greenline Tea & Exports Limited and changed its name to Lykis Limited in July 2012. The company was incorporated in 1984 and is headquartered in Mumbai, India.

Stock analysis

Lykis Limited (LYKISLTD) currently trades at ₹43.46, while our model-based Fair Value estimate is ₹65.84, implying the stock looks roughly 34.0% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of ₹91.95 per share, and 10 of the 15 models we run sit above the ₹43.46 price.

Bear case: the Economic Profit group reads lowest at ₹25.74, and 5 of the 15 models stay below the price. Data coverage for this calculation is low.

Scenario range: ₹46.39 (bear) to ₹85.59 (bull), the price of ₹43.46 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Lykis Limited reported revenue of ₹3.9B in FY2026 versus ₹3.2B in FY2022, a compound +4.7%/yr. Reported net income was ₹64.8M in FY2026, compounding +27.9%/yr from FY2022.

Key figures

Market cap ₹840M (≈ $8.8M) Micro · P/E ratio 7.8 · P/S ratio 0.19 · EPS (TTM) ₹5.59 · Net margin 2.4% · Return on equity 17.3% · Return on assets (EBIT) 6.6% · Operating margin 2.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 22% below its 52-week high and 43% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −35% fair-value upside, at 51%, LYKISLTD screens cheaper than that median.

Fair Value models

Bear ₹46.39 Fair Value ₹65.84 Bull ₹85.59
Price ₹43.46 · Upside +51.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹3.23 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV ₹39.48 ₹44.42 ₹48.55 74
Owner Earnings ₹46.39 ₹91.95 ₹176.53 72
ROIC Compounder ₹46.43 ₹61.75 ₹81.51 72
All 15 models by family
DCF Models
Owner Earnings ₹46.39 ₹91.95 ₹176.53 72
Earnings-Based
Graham-Dodd ₹22.73 ₹156.52 ₹219.54 63
Lynch FV ₹46.09 ₹65.84 ₹85.59 61
PEG = 1.0 ₹46.09 ₹65.84 ₹85.59 57
EPV ₹39.48 ₹44.42 ₹48.55 74
Multiples
P/E Multiple ₹52.64 ₹70.18 ₹87.73 63
P/S Multiple ₹42.61 ₹56.81 ₹71.02 58
P/B Multiple ₹86.66 ₹115.55 ₹144.43 55
EV/EBIT ₹12.05 ₹32.89 ₹53.73 61
EV/EBITDA ₹4.03 ₹22.20 ₹40.37 60
EV/Revenue n/a ₹13.27 ₹32.40 50
Asset-Based
NCAV (Graham) ₹1.74 ₹2.63 ₹3.29 55
Economic Profit
Residual Income ₹20.32 ₹25.74 ₹38.07 70
ROIC Compounder ₹46.43 ₹61.75 ₹81.51 72
Growth Earnings
Growth-Adj P/E ₹63.34 ₹90.49 ₹117.63 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 46/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 51
How much profit the company makes from its sales and capital
Quality Growth 48
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 26
Debt, balance sheet and risk of trouble
Investment 75
Does it invest with discipline instead of growing at any price?
Low Volatility 54
How calm the share price moves, does not count
Momentum 49
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 56
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +71.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+71.2%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 2%
⚠ Rate on operating basis: 2026 sits 67% above its own trend.

Watch LYKISLTD, get fair value alerts →

Compare Lykis Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 241 stocks

Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 46 · Bottom 25%
Fair Value upside +51.5% · Top 25%
Profitability
Return on equity (12 months) 17.3% · Top 25%
Return on assets 3.4% · Below median
Net margin (12 months) 2.4% · Below median
Operating margin (12 months) 2.7% · Below median
Growth and dividend
Revenue growth (quarter YoY) 88.6% · Top 25%

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/E (12 months) 7.8× · Cheapest 25%
P/B 2.06× · Pricier than median
P/S (12 months) 0.19× · Cheapest 25%
EV/EBITDA 6.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 39
FUTURE (revenue growth)100 · sector 18
PAST (return on equity)69 · sector 29
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 54

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Puig Brands, S.A PUIG €19.59 €24.28 +24% vs LYKISLTD
Henkel AG HEN €72.05 €82.55 +15% vs LYKISLTD
Beiersdorf Aktiengesellschaft, BEI €84.12 €68.95 −18% vs LYKISLTD
Kimberly-Clark Corporation KMB $110.15 $83.77 −24% vs LYKISLTD
Kenvue Inc KVUE $19.50 $12.72 −35% vs LYKISLTD
Marico Limited MARICO ₹766.50 ₹493.84 −36% vs LYKISLTD
Church & Dwight Co CHD $105.19 $65.04 −38% vs LYKISLTD
Colgate-Palmolive Company CL $93.10 $56.16 −40% vs LYKISLTD
Hindustan Unilever Limited HINDUNILVR ₹1,818 ₹775.25 −57% vs LYKISLTD
The Estée Lauder Companies Inc EL $108.67 $44.21 −59% vs LYKISLTD

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Lykis Limited · Fair Value
₹65.84 +34%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Lykis Limited Fair Value". https://www.fairvalue-calculator.com/stock/LYKISLTD

Frequently asked questions

Is Lykis Limited (LYKISLTD) overvalued or undervalued?
As of Oct 6, 2026, our model estimates a fair value of ₹65.84 versus a price of ₹43.46, about +51% upside (undervalued).
What is the fair value of LYKISLTD?
Our model-based fair value for Lykis Limited is ₹65.84 (as of Oct 6, 2026), built from audited fundamentals. The current price: ₹43.46.
What is the quality score of LYKISLTD?
Lykis Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lykis Limited (LYKISLTD)?
Our model-based price target is the fair value of ₹65.84 (as of Oct 6, 2026) from 15 valuation models. Cautious scenario ₹46.39, optimistic scenario ₹85.59. It is a calculation from audited fundamentals, not an analyst target.
What is the Lykis Limited stock forecast for 2026?
Our models put fair value at ₹65.84, about +51% upside versus a price of ₹43.46 (undervalued). Cautious scenario ₹46.39, optimistic scenario ₹85.59. The calculation is refreshed regularly with new filings.
What is the revenue of Lykis Limited (LYKISLTD)?
Lykis Limited reported trailing-twelve-month revenue of about ₹4.5B (latest available figure, as of Oct 6, 2026).
What is the intrinsic value of Lykis Limited (LYKISLTD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lykis Limited it is ₹65.84 per share (as of Oct 6, 2026), against a price of ₹43.46. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Lykis Limited stock overvalued or undervalued in 2026?
As of Oct 6, 2026, LYKISLTD trades below its calculated fair value: price ₹43.46, fair value ₹65.84, a gap of about +51% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LYKISLTD?
No. The price is what the market pays today (₹43.46); the fair value is what the company's own numbers justify (₹65.84). For Lykis Limited the two are ₹22.38 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lykis Limited worth?
The market values Lykis Limited at about ₹840M (market capitalisation, as of Oct 6, 2026). Per share that is ₹43.46; our models calculate a fair value of ₹65.84 per share.
What do the bullish and bearish scenarios say about LYKISLTD?
Our models span a range for Lykis Limited: cautious scenario ₹46.39, base ₹65.84, optimistic ₹85.59 per share (as of Oct 6, 2026, price ₹43.46). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LYKISLTD?
Lykis Limited trades at a price-to-earnings ratio of 7.8 (as of Oct 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹65.84 is built from several models across several years. Other multiples: P/B 2.1, P/S 0.2, EV/EBITDA 6.0.
How solid is the balance sheet of Lykis Limited (LYKISLTD)?
Balance-sheet figures for Lykis Limited (as of Oct 6, 2026): return on equity 17.3%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is LYKISLTD from its 52-week high?
Lykis Limited trades at ₹43.46, about 22% below its 52-week high of ₹55.79 and 43% above the low of ₹30.44 (as of Oct 27, 2026). Distance from the high says nothing about value: that is what the fair value of ₹65.84 is for.
Which stocks are comparable to Lykis Limited?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Kenvue Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lykis Limited stock attractive at the current price?
The data as of Oct 6, 2026: price ₹43.46, calculated fair value ₹65.84 (+51%), Quality Score 46/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LYKISLTD calculated?
We run Lykis Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹65.84, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Lykis Limited currently trades 34 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lykis Limited (LYKISLTD)?
The closing price on Oct 27, 2026 was ₹43.46. Our model-based fair value is ₹65.84, about +51% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lykis Limited right now?
The price is below even our cautious bear case (₹46.39). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹46.39 to ₹85.59) leaves room in how you read the outcome.

Key figures of Lykis Limited

How large is the market capitalisation of Lykis Limited (LYKISLTD)?
The market capitalisation of Lykis Limited is ₹840M (≈ $8.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lykis Limited (LYKISLTD)?
The price-to-sales ratio of Lykis Limited is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lykis Limited (LYKISLTD)?
Earnings per share at Lykis Limited are ₹5.59 (price ÷ EPS = P/E 7.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Lykis Limited (LYKISLTD)?
The net margin of Lykis Limited is 2.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lykis Limited (LYKISLTD)?
The return on equity (ROE) of Lykis Limited is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lykis Limited (LYKISLTD)?
On an EBIT basis the return on assets of Lykis Limited is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lykis Limited (LYKISLTD)?
The operating margin of Lykis Limited is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lykis Limited (LYKISLTD)?
Revenue at Lykis Limited is growing +88.6% versus a year earlier (3y avg −4.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lykis Limited (LYKISLTD)?
Earnings per share at Lykis Limited are growing +27.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Lykis Limited (LYKISLTD) generate?
The free cash flow of Lykis Limited is −₹322M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Lykis Limited (LYKISLTD) carry?
The net debt of Lykis Limited is ₹978M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Lykis Limited in the live analysis

One click puts Lykis Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.