EN DE

MAFATLAL INDUSTRIES LTD.-$ (MAFATIND) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹10.2B

MI MAFATLAL INDUSTRIES LTD.-$ MAFATIND · BSE
Price₹122.45
Fair Value₹211.93
Upside+73.1%
Quality59/100
Watch MAFATLAL INDUSTRIES LTD.-$ for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 73% below our fair value of ₹211.93
Healthy Growth
Low debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Thin margins · 2.8% net margin
!Narrow moat 31/100
Healthy Growth
Thin margins · 2.8% net margin
Low debt · generates free cash flow
1.79% dividend yield
Ranks above peers (10/14)
Narrow moat 31/100
Evidence: High Range ₹158.94 – ₹264.91 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 9 days ago

A solid business, screening 73% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (₹158.94). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹208.00 ₹15.95 Fair Value ₹211.93 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹15.95 – ₹208.00 · fair‑value band ₹158.94 – ₹264.91 · the ₹122.45 price screens below the ₹211.93 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MAFATLAL INDUSTRIES LTD.-$ (MAFATIND) currently trades at ₹122.45, while our model-based Fair Value estimate is ₹211.93, implying the stock looks roughly 73.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MAFATLAL INDUSTRIES LTD.-$ generated revenue of ₹34.4B at a net margin of 2.8%. Revenue declined 21.2% year over year. It earns a return on equity of 13.1%. Net debt stands at ₹171M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹158.94 (bear case) to ₹264.91 (bull case); at ₹122.45, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 73%, MAFATIND screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹264.21 ₹512.02 ₹918.10 80
Residual Income ₹98.00 ₹116.03 ₹258.96 76
Rev-Margin DCF ₹197.73 ₹331.60 ₹612.74 74
All 26 models by family
DCF Models
FCF DCF ₹280.11 ₹433.54 ₹922.13 38
Owner Earnings ₹188.83 ₹413.66 ₹885.64 31
5Y Revenue Exit ₹180.97 ₹291.28 ₹521.10 39
5Y EBITDA Exit ₹189.63 ₹308.79 ₹541.83 41
5Y P/E Exit ₹241.16 ₹511.92 ₹878.97 38
10Y Revenue Exit ₹207.46 ₹410.77 ₹530.76 36
10Y EBITDA Exit ₹219.12 ₹429.42 ₹782.22 37
10Y P/E Exit ₹256.72 ₹540.39 ₹1,002 35
Earnings-Based
Graham-Dodd ₹84.77 ₹591.18 ₹829.63 54
Lynch FV ₹305.42 ₹436.32 ₹567.21 50
PEG = 1.0 ₹305.42 ₹436.32 ₹567.21 46
EPV ₹123.34 ₹141.80 ₹157.96 59
Dividend Discount
Gordon GGM ₹20.61 ₹42.85 ₹67.97 70
DDM Multi-Stage ₹20.61 ₹36.13 ₹44.97 61
Multiples
P/E Multiple ₹205.69 ₹274.26 ₹342.82 63
P/S Multiple ₹158.94 ₹211.93 ₹264.91 58
P/B Multiple ₹158.94 ₹211.93 ₹264.91 55
EV/EBIT ₹187.03 ₹245.18 ₹303.33 53
EV/EBITDA ₹150.04 ₹195.86 ₹241.68 54
EV/Revenue ₹130.17 ₹180.57 ₹230.97 43
Asset-Based
NCAV (Graham) ₹53.45 ₹71.62 ₹106.89 50
Growth DCF
Growth DCF ₹264.21 ₹512.02 ₹918.10 80
Rev-Margin DCF ₹197.73 ₹331.60 ₹612.74 74
Economic Profit
Residual Income ₹98.00 ₹116.03 ₹258.96 76
ROIC Compounder ₹144.89 ₹198.36 ₹249.87 72
Growth Earnings
Growth-Adj P/E ₹405.43 ₹579.18 ₹752.94 68

Widest divergence: Growth Earnings (₹579.18) versus Dividend Discount (₹36.13). Highest evidence: Growth DCF (80).

Notify me when MAFATIND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹34.4B
Revenue growth (YoY) -21.2%
Net margin 2.8%
Return on equity 13.1%
Free cash flow ₹1.1B FY2026
P/E ratio 9.8
More key figures
Operating margin 2.5%
EPS (TTM) ₹12.46
Dividend yield 1.8%
EPS growth (YoY) -83.6%
Net debt ₹171M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 39

Profitability 51
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mafatlal Industries Limited manufactures and trades in textiles in India, rest of Asia, and internationally. The company operates through Textile and Related Products, Digital Infrastructure, and Consumer Durables and Others segments.

Full company description

Mafatlal Industries Limited manufactures and trades in textiles in India, rest of Asia, and internationally. The company operates through Textile and Related Products, Digital Infrastructure, and Consumer Durables and Others segments. It offers men's wear, such as fabrics, suiting, shirting, trousering, and readymade products; women's wear, including sarees, voiles, Rubia-blouses and dresses, fabrics, and readymade products; ready-to-stitch packs; denims; school, corporate, work, and hospital uniforms; bed linen products; comforters, dohars, bed sheets, pillow, and pillow covers; bath and hand towels; and specialty fabrics, such as flame retardant, anti-static, Teflon coated, anti-bacterial, soil-resistant, water repellant, and perfumed fabrics. The company provides baby pullup pants, newborn and baby tape diapers, and baby wipes under the CooCoo brand; adult diaper pants, adult tape diapers, underpads, belted sanitary pads, bed and bath wipes, and facial wipes under the Medimaf brand name; doctors, surgical gowns, scrub suits, nurse tunics, patient examination gowns, disposable uniforms, masks, gloves, sanitizers, wound care, surgical packs, and other products; and sanitary pads and innerwear, maternity pads, and face wipes under the Frolica brand. In addition, it offers technology solutions comprising digital classroom, e-learning, I.T. equipment, interactive flat panel, STEM lab-science lab, smart city, video conferencing, surveillance system, smart card, tele medicine, and educational card PC solutions. Mafatlal Industries Limited was founded in 1905 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MAFATLAL INDUSTRIES LTD.-$ reported revenue of ₹38.7B in FY2026 versus ₹10.0B in FY2022, a compound +40.3%/yr. Reported net income was ₹900M in FY2026, compounding +33.0%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹38.7B
Latest YoY
+37.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.2%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Revenue +40.3%/yr
FY22 ₹10.0B
FY23 ₹13.7B
FY24 ₹20.7B
FY25 ₹28.1B
FY26 ₹38.7B
Net income +33.0%/yr
FY22 ₹288M
FY23 ₹372M
FY24 ₹988M
FY25 ₹980M
FY26 ₹900M

Watch MAFATIND: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MAFATLAL INDUSTRIES LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/MAFATIND

Peer Group

Textile Manufacturing · 329 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +73% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than 75% of peers
P/B 1.32× · Pricier than median
P/S (TTM) 0.30× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 9.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 9
FUTURE0 · sector 0
PAST52 · sector 15
HEALTH98 · sector 95
DIVIDEND41 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%
Arvind Limited ARVIND ₹571.85 ₹322.41 -44%

Compare MAFATLAL INDUSTRIES LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is MAFATLAL INDUSTRIES LTD.-$ (MAFATIND) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹211.93 versus a price of ₹122.45, about +73% (undervalued).
What is the fair value of MAFATIND?
Our model-based fair value for MAFATLAL INDUSTRIES LTD.-$ is ₹211.93 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹122.45.
What is the quality score of MAFATIND?
MAFATLAL INDUSTRIES LTD.-$ has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MAFATLAL INDUSTRIES LTD.-$ (MAFATIND)?
MAFATLAL INDUSTRIES LTD.-$ reported trailing-twelve-month revenue of about ₹34.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MAFATIND?
The net profit margin of MAFATLAL INDUSTRIES LTD.-$ is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does MAFATLAL INDUSTRIES LTD.-$ pay a dividend?
MAFATLAL INDUSTRIES LTD.-$ currently shows a dividend yield of about 1.79% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MAFATLAL INDUSTRIES LTD.-$ and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.