Vardhman Textiles Limited (VTL) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Vardhman Textiles Limited ₹486, price ₹529, upside -8.2%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Vardhman Textiles Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range ₹244.18 – ₹666.25 · fair‑value band ₹483.46 – ₹515.68 · the ₹529.25 price screens above the ₹485.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow Vardhman Textiles in your weekly email
Every Wednesday you see whether Vardhman Textiles is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vardhman Textiles Limited, together with its subsidiaries, manufactures, purchases, and sells textiles and fibres in India and internationally.
Show more
Vardhman Textiles Limited, together with its subsidiaries, manufactures, purchases, and sells textiles and fibres in India and internationally. The company provides specialized greige and dyed yarns in cotton, polyester, acrylic, viscose, specialized fibers, and various blends; fabrics, such as piece dyed, yarn dyed, printed, fiber blends, weaved, and specialty finishes; acrylic fibers; and formal and casual shirts. It is also involved in lending and investing activities; and manufacturing and selling of hot rolled bars, and special and alloy steel products, including carbon steel, case hardening steel, hardening steel, and other products for automotive, engineering, bearing, and allied industries. The company was formerly known as Mahavir Spinning Mills Limited and changed its name to Vardhman Textiles Limited in September 2006. Vardhman Textiles Limited was founded in 1965 and is based in Ludhiana, India.
Stock analysis
Vardhman Textiles Limited (VTL) currently trades at ₹529.25, while our model-based Fair Value estimate is ₹485.93, so the stock looks roughly fairly valued today (gap 8.9%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹490.39 per share, and 1 of the 16 models we run sit above the ₹529.25 price.
Bear case: the Dividend Discount group reads lowest at ₹59.47, and 15 of the 16 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹483.46 (bear) to ₹515.68 (bull), the price of ₹529.25 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Vardhman Textiles Limited reported revenue of ₹98.7B in FY2026 versus ₹96.2B in FY2022, a compound +0.6%/yr. Reported net income was ₹7.5B in FY2026, compounding −16.7%/yr from FY2022.
Key figures
Market cap ₹151B (≈ $1.6B) · P/E ratio 17.8 · P/S ratio 1.34 · EPS (TTM) ₹29.78 · Dividend yield 0.9% · Net margin 7.6% · Return on equity 7.3% · Return on assets (EBIT) 23.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −11% fair-value upside, at −8%, VTL screens cheaper than that median.
Fair Value models
Bear ₹483.46Fair Value ₹485.93Bull ₹515.68
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹12.56 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+0.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Start year 2021 (pandemic). Over 10 years: +5.4% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.2%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.2% vs 2.6%, steady
Profit margin 2005 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 8%
Compare Vardhman Textiles Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 335 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside−8.2% · Above median
Profitability
Return on equity (TTM)7.3% · Above median
Return on assets3.7% · Above median
Net margin (TTM)8.3% · Above median
Operating margin (TTM)12.9% · Top 25%
Growth and dividend
Revenue growth13.3% · Above median
Dividend yield (TTM)0.9% · Below median
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Vardhman Textiles Limited (VTL) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹485.93 versus a price of ₹529.25, about −8% upside (fairly valued).
What is the fair value of VTL?
Our model-based fair value for Vardhman Textiles Limited is ₹485.93 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹529.25.
What is the quality score of VTL?
Vardhman Textiles Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vardhman Textiles Limited (VTL)?
Our model-based price target is the fair value of ₹485.93 (as of Oct 1, 2026) from 16 valuation models. Cautious scenario ₹483.46, optimistic scenario ₹515.68. It is a calculation from audited fundamentals, not an analyst target.
What is the Vardhman Textiles Limited stock forecast for 2026?
Our models put fair value at ₹485.93, about −8% upside versus a price of ₹529.25 (fairly valued). Cautious scenario ₹483.46, optimistic scenario ₹515.68. The calculation is refreshed regularly with new filings.
What is the revenue of Vardhman Textiles Limited (VTL)?
Vardhman Textiles Limited reported trailing-twelve-month revenue of about ₹102B (latest available figure, as of Oct 1, 2026).
Does Vardhman Textiles Limited pay a dividend?
Vardhman Textiles Limited currently shows a dividend yield of about 0.94% relative to its recent price (as of Oct 1, 2026).
What is the intrinsic value of Vardhman Textiles Limited (VTL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vardhman Textiles Limited it is ₹485.93 per share (as of Oct 1, 2026), against a price of ₹529.25. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Vardhman Textiles Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, VTL trades above its calculated fair value: price ₹529.25, fair value ₹485.93, a gap of about −8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VTL?
No. The price is what the market pays today (₹529.25); the fair value is what the company's own numbers justify (₹485.93). For Vardhman Textiles Limited the two are ₹43.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vardhman Textiles Limited worth?
The market values Vardhman Textiles Limited at about ₹151B (market capitalisation, as of Oct 1, 2026). Per share that is ₹529.25; our models calculate a fair value of ₹485.93 per share.
What do the bullish and bearish scenarios say about VTL?
Our models span a range for Vardhman Textiles Limited: cautious scenario ₹483.46, base ₹485.93, optimistic ₹515.68 per share (as of Oct 1, 2026, price ₹529.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VTL?
Vardhman Textiles Limited trades at a price-to-earnings ratio of 17.8 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹485.93 is built from several models across several years. Other multiples: P/B 1.4, P/S 1.5, EV/EBITDA 11.7.
How solid is the balance sheet of Vardhman Textiles Limited (VTL)?
Balance-sheet figures for Vardhman Textiles Limited (as of Oct 1, 2026): return on equity 7.3%, debt of 0.12 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is VTL from its 52-week high?
Vardhman Textiles Limited trades at ₹529.25, about 21% below its 52-week high of ₹666.25 and 34% above the low of ₹395.30 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹485.93 is for.
Which stocks are comparable to Vardhman Textiles Limited?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vardhman Textiles Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹529.25, calculated fair value ₹485.93 (−8%), Quality Score 52/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VTL calculated?
We run Vardhman Textiles Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹485.93, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vardhman Textiles Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vardhman Textiles Limited (VTL)?
The closing price on Oct 1, 2026 was ₹529.25. Our model-based fair value is ₹485.93, about −8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vardhman Textiles Limited right now?
The price sits above even our optimistic bull case (₹515.68). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (₹483.46 to ₹515.68), unusually little disagreement for a valuation.
Where does the earnings growth of Vardhman Textiles Limited (VTL) come from?
Earnings per share at Vardhman Textiles Limited grew +2.2 % a year from 2015 to 2026. Broken into its drivers: revenue per share +5.9 %, EBIT margin −6.1 %, tax rate +0.6 %, residual (interest, one-offs) +2.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Vardhman Textiles Limited
How large is the market capitalisation of Vardhman Textiles Limited (VTL)?
The market capitalisation of Vardhman Textiles Limited is ₹151B (≈ $1.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vardhman Textiles Limited (VTL)?
The price-to-sales ratio of Vardhman Textiles Limited is 1.34 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vardhman Textiles Limited (VTL)?
Earnings per share at Vardhman Textiles Limited are ₹29.78 (price ÷ EPS = P/E 17.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vardhman Textiles Limited (VTL)?
The dividend yield of Vardhman Textiles Limited is 0.9% (payout 16.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vardhman Textiles Limited (VTL)?
The net margin of Vardhman Textiles Limited is 7.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vardhman Textiles Limited (VTL)?
The return on equity (ROE) of Vardhman Textiles Limited is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vardhman Textiles Limited (VTL)?
On an EBIT basis the return on assets of Vardhman Textiles Limited is 23.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vardhman Textiles Limited (VTL)?
The operating margin of Vardhman Textiles Limited is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vardhman Textiles Limited (VTL)?
Revenue at Vardhman Textiles Limited is growing +13.3% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vardhman Textiles Limited (VTL)?
Earnings per share at Vardhman Textiles Limited are growing +49.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Vardhman Textiles Limited (VTL) generate?
The free cash flow of Vardhman Textiles Limited is −₹6.3B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Vardhman Textiles Limited (VTL) carry?
The net debt of Vardhman Textiles Limited is ₹17.7B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vardhman Textiles Limited in the live analysis
One click puts Vardhman Textiles Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
