Fair Value Calculator Fair Value Calculator
EN DE

Vardhman Textiles Limited (VTL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹190B

VT Vardhman Textiles Limited VTL · NSE
Price₹666.25
Fair Value₹437.96
Upside-34.3%
Quality64/100
Watch Vardhman Textiles Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹324.11 – ₹547.44

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price +7.3% over the past month.

Price vs Fair Value (12 months)

₹666.25 ₹383.81 Fair Value ₹437.96 Jun 2025 Jul 2026

12‑month range ₹383.81 – ₹666.25 · fair‑value band ₹324.11 – ₹547.44 · the ₹666.25 price screens above the ₹437.96 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vardhman Textiles Limited (VTL) currently trades at ₹666.25, while our model-based Fair Value estimate is ₹437.96 — implying the stock looks roughly 34.3% overvalued today. We read business quality at 64/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vardhman Textiles Limited generated revenue of ₹98.7B at a net margin of 7.6%. Revenue declined 0.4% year over year. It earns a return on equity of 7.3%. Net debt stands at ₹17.7B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹98.7B
Revenue growth (YoY) -0.4%
Net margin 7.6%
Return on equity 7.3%
Free cash flow −₹6.3B FY2026
P/E ratio 25.1
More key figures
Operating margin 6.9%
EPS (TTM) ₹26.17
Dividend yield 0.8%
EPS growth (YoY) -22.3%
Net debt ₹17.7B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Vardhman Textiles Limited, together with its subsidiaries, manufactures, purchases, and sells textiles and fibres in India and internationally. The company provides specialized greige and dyed yarns in cotton, polyester, acrylic, viscose, specialized fibers, and various blends; fabrics, such as piece dyed, yarn dyed, printed, fiber blends, weaved, and specialty finishes; acrylic fibers; and formal and casual shirts. It is also involved in lending and investing activities; and manufacturing and selling of hot rolled bars, and special and alloy steel products, including carbon steel, case hardening steel, hardening steel, and other products for automotive, engineering, bearing, and allied industries. The company was formerly known as Mahavir Spinning Mills Limited and changed its name to Vardhman Textiles Limited in September 2006. Vardhman Textiles Limited was founded in 1965 and is based in Ludhiana, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vardhman Textiles Limited reported revenue of ₹98.7B in FY2026 versus ₹96.2B in FY2022, a compound +0.6%/yr. Reported net income was ₹7.5B in FY2026, compounding −16.7%/yr from FY2022.

Revenue +0.6%/yr
FY22 ₹96.2B
FY23 ₹101B
FY24 ₹95.0B
FY25 ₹97.8B
FY26 ₹98.7B
Net income −16.7%/yr
FY22 ₹15.5B
FY23 ₹8.0B
FY24 ₹6.3B
FY25 ₹8.8B
FY26 ₹7.5B

Is VTL fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥22.30 ¥11.09 -50%
HMT (Xiamen) New Technical Materials Co 603306 ¥105.04 ¥9.03 -91%
Far Eastern New Century Corporation 1402 27.40 TWD 39.06 TWD +43%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vardhman Textiles Limited (VTL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹437.96 versus a price of ₹666.25 — about −34% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VTL?
Our model-based fair value for Vardhman Textiles Limited is ₹437.96 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹666.25.
What is the quality score of VTL?
Vardhman Textiles Limited has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vardhman Textiles Limited (VTL)?
Vardhman Textiles Limited reported trailing-twelve-month revenue of about ₹98.7B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of VTL?
The net profit margin of Vardhman Textiles Limited is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Vardhman Textiles Limited pay a dividend?
Vardhman Textiles Limited currently shows a dividend yield of about 0.77% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.