Mastek Limited (MASTEK) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Mastek Limited ₹3,101, price ₹1,556, upside +99.4%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Mastek Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range ₹1,342 – ₹3,308 · fair‑value band ₹2,016 – ₹4,032 · the ₹1,556 price screens below the ₹3,101 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 1, 2026.
Follow Mastek in your weekly email
Every Wednesday you see whether Mastek is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mastek Limited, together with its subsidiaries, engages in the provision of enterprise technology solutions in India, the United Kingdom, Europe, North America, Middle East region, South-east Asia, India, Singapore, Australia, and internationally.
Show more
Mastek Limited, together with its subsidiaries, engages in the provision of enterprise technology solutions in India, the United Kingdom, Europe, North America, Middle East region, South-east Asia, India, Singapore, Australia, and internationally. The company offers digital and application engineering, including cloud engineering and migration, enterprise integration, low code, quality engineering, and DevSecOps. It also provides oracle cloud and enterprise apps, such as E-business suite, consulting services, analytics cloud and infrastructure, autonomous data warehouse, Cloud Applications, Cloud Applications, Value Based Analytics, PeopleSoft to Cloud Migration. In addition, the company offers digital commerce and experience solutions comprising commerce, experience platform, search and intelligent recommendation, and modern UI/UX solutions. Further, the company provides data, automation, and artificial intelligence solutions, such as data management and governance, data warehousing, reporting, datalakes, cloud data warehouse, data virtualization, analytics/machine learning, and hyper automation, as well as extract, transform and load (ETL) solutions. Additionally, it offers cloud enhancement, software application development and maintenance, business intelligence, testing and assurance, digital commerce, agile consulting, and legacy modernization services. It serves government, public sector, healthcare, life science, retail, consumer, manufacturing and technology, financial services, higher education, construction and engineering, hospitality, transportation and logistics, high tech, and media and entertainment industries. Mastek Limited was incorporated in 1982 and is based in Mumbai, India.
Stock analysis
Mastek Limited (MASTEK) currently trades at ₹1,556, while our model-based Fair Value estimate is ₹3,101, implying the stock looks roughly 49.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹3,385 per share, and 21 of the 26 models we run sit above the ₹1,556 price.
Bear case: the Asset-Based group reads lowest at ₹646.49, and 5 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹2,016 (bear) to ₹4,032 (bull), the price of ₹1,556 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Mastek Limited reported revenue of ₹37.0B in FY2026 versus ₹21.8B in FY2022, a compound +14.1%/yr. Reported net income was ₹4.0B in FY2026, compounding +8.2%/yr from FY2022.
Key figures
Market cap ₹48.5B (≈ $504M) · P/E ratio 11.6 · P/S ratio 1.27 · EPS (TTM) ₹133.89 · Dividend yield 1.5% · Net margin 10.9% · Return on equity 14.8% · Return on assets (EBIT) 18.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 44% fair-value upside, at 99%, MASTEK screens cheaper than that median.
Fair Value models
Bear ₹2,016Fair Value ₹3,101Bull ₹4,032
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹56.00 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.5%
Start year 2021 (pandemic). Over 10 years: +21.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.2%
Dividend (yield on the price)1.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.13.2% vs 36.2%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 14%
Start year 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −4.6% a year for the price and +3.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 458 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+99.4% · Top 25%
Profitability
Return on equity (TTM)14.8% · Above median
Return on assets7.9% · Top 25%
Net margin (TTM)11.1% · Top 25%
Operating margin (TTM)13.5% · Top 25%
Growth and dividend
Revenue growth7.7% · Above median
Dividend yield (TTM)1.5% · Below median
Balance sheet
Debt / equity0.08× · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mastek Limited Fair Value". https://www.fairvalue-calculator.com/stock/MASTEK
Frequently asked questions
Is Mastek Limited (MASTEK) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹3,101 versus a price of ₹1,556, about +99% upside (undervalued).
What is the fair value of MASTEK?
Our model-based fair value for Mastek Limited is ₹3,101 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹1,556.
What is the quality score of MASTEK?
Mastek Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mastek Limited (MASTEK)?
Our model-based price target is the fair value of ₹3,101 (as of Oct 1, 2026) from 26 valuation models. Cautious scenario ₹2,016, optimistic scenario ₹4,032. It is a calculation from audited fundamentals, not an analyst target.
What is the Mastek Limited stock forecast for 2026?
Our models put fair value at ₹3,101, about +99% upside versus a price of ₹1,556 (undervalued). Cautious scenario ₹2,016, optimistic scenario ₹4,032. The calculation is refreshed regularly with new filings.
What is the revenue of Mastek Limited (MASTEK)?
Mastek Limited reported trailing-twelve-month revenue of about ₹37.7B (latest available figure, as of Oct 1, 2026).
Does Mastek Limited pay a dividend?
Mastek Limited currently shows a dividend yield of about 1.54% relative to its recent price (as of Oct 1, 2026).
What growth is priced into Mastek Limited (MASTEK)?
For today's price to be fair in a discounted-cash-flow model, Mastek Limited would have to grow free cash flow by -0.6 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.5 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of MASTEK use?
Our models discount Mastek Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.21, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mastek Limited that is -0.6 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Mastek Limited (MASTEK) delivered so far?
Over the past 5 years revenue at Mastek Limited grew +16.5 % a year. The price currently implies -0.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mastek Limited (MASTEK) growing?
The median revenue growth in the sector is +10.0 % a year. That is the yardstick for the growth priced into Mastek Limited (-0.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mastek Limited (MASTEK)?
The free-cash-flow yield on the price is 10.37 %: that much free cash flow Mastek Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mastek Limited (MASTEK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mastek Limited it is ₹3,101 per share (as of Oct 1, 2026), against a price of ₹1,556. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Mastek Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, MASTEK trades below its calculated fair value: price ₹1,556, fair value ₹3,101, a gap of about +99% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MASTEK?
No. The price is what the market pays today (₹1,556); the fair value is what the company's own numbers justify (₹3,101). For Mastek Limited the two are ₹1,546 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mastek Limited worth?
The market values Mastek Limited at about ₹48.5B (market capitalisation, as of Oct 1, 2026). Per share that is ₹1,556; our models calculate a fair value of ₹3,101 per share.
What do the bullish and bearish scenarios say about MASTEK?
Our models span a range for Mastek Limited: cautious scenario ₹2,016, base ₹3,101, optimistic ₹4,032 per share (as of Oct 1, 2026, price ₹1,556). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MASTEK?
Mastek Limited trades at a price-to-earnings ratio of 11.6 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹3,101 is built from several models across several years. Other multiples: P/B 1.6, P/S 1.3, EV/EBITDA 7.2.
How solid is the balance sheet of Mastek Limited (MASTEK)?
Balance-sheet figures for Mastek Limited (as of Oct 1, 2026): return on equity 14.8%, debt of 0.08 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is MASTEK from its 52-week high?
Mastek Limited trades at ₹1,556, about 33% below its 52-week high of ₹2,327 and 16% above the low of ₹1,342 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3,101 is for.
Which stocks are comparable to Mastek Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mastek Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹1,556, calculated fair value ₹3,101 (+99%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MASTEK calculated?
We run Mastek Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹3,101, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Mastek Limited currently trades 50 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mastek Limited (MASTEK)?
The closing price on Oct 1, 2026 was ₹1,556. Our model-based fair value is ₹3,101, about +99% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mastek Limited right now?
The price is below even our cautious bear case (₹2,016). The market is more pessimistic than our downside scenario. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹2,016 to ₹4,032) leaves room in how you read the outcome.
Where does the earnings growth of Mastek Limited (MASTEK) come from?
Earnings per share at Mastek Limited grew +33.4 % a year from 2015 to 2026. Broken into its drivers: revenue per share +17.0 %, EBIT margin +20.2 %, tax rate −1.1 %, residual (interest, one-offs) −4.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Mastek Limited
How large is the market capitalisation of Mastek Limited (MASTEK)?
The market capitalisation of Mastek Limited is ₹48.5B (≈ $504M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mastek Limited (MASTEK)?
The price-to-sales ratio of Mastek Limited is 1.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mastek Limited (MASTEK)?
Earnings per share at Mastek Limited are ₹133.89 (price ÷ EPS = P/E 11.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mastek Limited (MASTEK)?
The dividend yield of Mastek Limited is 1.5% (payout 17.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mastek Limited (MASTEK)?
The net margin of Mastek Limited is 10.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mastek Limited (MASTEK)?
The return on equity (ROE) of Mastek Limited is 14.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mastek Limited (MASTEK)?
On an EBIT basis the return on assets of Mastek Limited is 18.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mastek Limited (MASTEK)?
The operating margin of Mastek Limited is 13.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mastek Limited (MASTEK)?
Revenue at Mastek Limited is growing +7.7% versus a year earlier (3y avg +13.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mastek Limited (MASTEK)?
Earnings per share at Mastek Limited are growing +15.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Mastek Limited (MASTEK) hold?
Mastek Limited holds more cash than debt, ₹2.7B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Mastek Limited in the live analysis
One click puts Mastek Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
