EN DE

Mayukh Dealtrade Ltd (MAYUKH) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹432M

MD Mayukh Dealtrade Ltd MAYUKH · BSE
Price₹0.7500
Fair Value₹0.3315
Upside-55.8%
Quality32/100
Watch Mayukh Dealtrade Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss over the last twelve months · -42.9% net margin · fiscal year 2024 33.5%
Low debt · negative free cash flow
Trails peers (1/10)
Narrow moat 12/100
Evidence: High Range ₹0.2550 – ₹0.4165 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 6 days ago

Below-average quality, and screening another 56% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹0.4165). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹5.33 ₹0.5000 Fair Value ₹0.3315 Oct 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.5000 – ₹5.33 · fair‑value band ₹0.2550 – ₹0.4165 · the ₹0.7500 price screens above the ₹0.3315 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mayukh Dealtrade Ltd (MAYUKH) currently trades at ₹0.7500, while our model-based Fair Value estimate is ₹0.3315, implying the stock looks roughly 55.8% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mayukh Dealtrade Ltd generated revenue of ₹2.6M at a net margin of -42.9%. Revenue declined 62.8% year over year. Net debt stands at ₹1.3M. The stock trades on a trailing P/E of 56.3 (as of Jul 5, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.2550 (bear case) to ₹0.4165 (bull case); at ₹0.7500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 53% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at -56%, MAYUKH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹0.1900 ₹0.2200 ₹0.2400 72
Growth-Adj P/E ₹0.6700 ₹0.9600 ₹1.25 68
P/E Multiple ₹0.3400 ₹0.4500 ₹0.5700 63
All 15 models by family
DCF Models
Owner Earnings ₹0.3500 ₹0.7200 ₹1.41 31
Earnings-Based
Graham-Dodd ₹0.1400 ₹0.9800 ₹1.38 54
Lynch FV ₹0.5100 ₹0.7200 ₹0.9400 50
PEG = 1.0 ₹0.5100 ₹0.7200 ₹0.9400 46
EPV ₹0.1900 ₹0.2200 ₹0.2400 59
Multiples
P/E Multiple ₹0.3400 ₹0.4500 ₹0.5700 63
P/S Multiple ₹0.0600 ₹0.0700 ₹0.0900 58
P/B Multiple ₹0.2600 ₹0.3500 ₹0.4400 55
EV/EBIT ₹0.3600 ₹0.4800 ₹0.6000 53
EV/EBITDA ₹0.3000 ₹0.4000 ₹0.5000 54
EV/Revenue ₹0.0500 ₹0.0700 ₹0.1000 43
Asset-Based
NCAV (Graham) ₹0.1900 ₹0.2600 ₹0.3900 50
Economic Profit
Residual Income ₹0.2800 ₹0.2800 ₹0.2500 61
ROIC Compounder ₹0.1900 ₹0.2200 ₹0.2400 72
Growth Earnings
Growth-Adj P/E ₹0.6700 ₹0.9600 ₹1.25 68

Widest divergence: Growth Earnings (₹0.9600) versus Economic Profit (₹0.2200). Highest evidence: ROIC Compounder (72).

Notify me when MAYUKH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.6M
Revenue growth (YoY) -62.8%
Net margin -42.9%
Free cash flow −₹27.0M FY2024
P/E ratio 56.3 as of Jul 5, 2026
Operating margin -35.2%
More key figures
EPS (TTM) ₹-0.3530
EPS growth (YoY) -92.2%
Net debt ₹1.3M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 37 · Market factors (momentum, volatility) 41

Profitability 39
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mayukh Dealtrade Limited engages in the clothing business. It is also involved in the infrastructure, steel, and media businesses. The company was formerly known as Mayukh Commercial Limited. Mayukh Dealtrade Limited was incorporated in 1980 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Mayukh Dealtrade Ltd reported revenue of ₹35.5M in FY2024 versus ₹4.3M in FY2020, a compound +70.0%/yr. Reported net income was ₹11.9M in FY2024, compounding +419.4%/yr from FY2020.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
₹35.5M
Latest YoY
+60.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.5%
Revenue +70.0%/yr
FY20 ₹4.3M
FY21 ₹12.9M
FY22 ₹15.4M
FY23 ₹22.1M
FY24 ₹35.5M
Net income +419.4%/yr
FY20 ₹16.4K
FY21 ₹4.4M
FY22 ₹200K
FY23 ₹5.5M
FY24 ₹11.9M

MAYUKH screens 56% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mayukh Dealtrade Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MAYUKH

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −56% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -43% · Bottom 25%
Operating margin (TTM) -35% · Bottom 25%
Revenue growth -63% · Bottom 25%

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 56.3× · Pricier than 75% of peers
P/S (TTM) 1.72× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE0 · sector 3
PAST0 · sector 21
HEALTH100 · sector 98
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 -29%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Mayukh Dealtrade Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mayukh Dealtrade Ltd (MAYUKH) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.3315 versus a price of ₹0.7500, about −56% (overvalued).
What is the fair value of MAYUKH?
Our model-based fair value for Mayukh Dealtrade Ltd is ₹0.3315 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹0.7500.
What is the quality score of MAYUKH?
Mayukh Dealtrade Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mayukh Dealtrade Ltd (MAYUKH)?
Mayukh Dealtrade Ltd reported trailing-twelve-month revenue of about ₹2.6M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MAYUKH?
The net profit margin of Mayukh Dealtrade Ltd is about -42.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mayukh Dealtrade Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.