Fairvalue-Calculator Fairvalue-Calculator
EN DE

MDX Public Company (MDX) Fair Value & Analysis

Real Estate · TH · Market cap 1.2B THB

MP MDX Public Company MDX · BK
Price2.52 THB
Fair Value6.30 THB
Upside+150.0%
Quality80/100
Evidence: Medium Range 4.78 THB – 7.17 THB

Fair value as of: Jun 26, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 6.25 THB to 6.30 THB (+0.8%) since Jun 25, 2026. Share price −3.1% over the past month.

Price vs Fair Value (12 months)

2.80 THB 2.22 THB Fair Value 6.30 THB Jun 2025 Jun 2026

12‑month range 2.22 THB – 2.80 THB · fair‑value band 4.78 THB – 7.17 THB · the 2.52 THB price screens below the 6.30 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MDX Public Company (MDX) currently trades at 2.52 THB, while our model-based Fair Value estimate is 6.30 THB — implying the stock looks roughly 150.0% undervalued today. We read business quality at 80/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, MDX Public Company generated revenue of 367M THB at a net margin of 91.5%. Revenue declined 20.6% year over year. It earns a return on equity of 6.8%. The balance sheet holds a net cash position of 3.1B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 367M THB
Revenue growth (YoY) -20.6%
Net margin 91.5%
Return on equity 6.8%
Free cash flow 692M THB FY2025
P/E ratio 3.0
More key figures
Operating margin -119%
EPS (TTM) 0.8200 THB
EPS growth (YoY) -11.6%
Net cash 3.1B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

MDX Public Company Limited, together with its subsidiaries, invests in and develops real estate and infrastructure projects. The company operates through three segments: Real Estate, Electricity Generation and Distribution, and Others Business. It also operates industrial estates, hydropower generation, combined-cycle power generation, alternative energy generation, biomass wood, and medical hemp plantation projects; generates and distributes electricity; invests in various electrical power production and distribution projects; and provides investment, management, and financial consulting services. The company was incorporated in 1988 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MDX Public Company reported revenue of 381M THB in FY2025 versus 341M THB in FY2021, a compound +2.8%/yr. Reported net income was 344M THB in FY2025, compounding −12.9%/yr from FY2021.

Revenue +2.8%/yr
FY21 341M THB
FY22 314M THB
FY23 286M THB
FY24 253M THB
FY25 381M THB
Net income −12.9%/yr
FY21 598M THB
FY22 117M THB
FY23 149M THB
FY24 230M THB
FY25 344M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is MDX Public Company (MDX) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 6.30 THB versus a price of 2.52 THB — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MDX?
Our 21-model fair value for MDX Public Company is 6.30 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 2.52 THB.
What is the quality score of MDX?
MDX Public Company has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of MDX Public Company (MDX)?
MDX Public Company reported trailing-twelve-month revenue of about 367M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of MDX?
The net profit margin of MDX Public Company is about 91.5%, meaning it keeps roughly 91.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.