EN DE

M.K. Exim (India) Limited (MKEXIM) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹2.5B

MK M.K. Exim (India) Limited MKEXIM · BSE
Price₹56.64
Fair Value₹46.41
Upside-18.1%
Quality62/100
Watch M.K. Exim (India) Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.6% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 78/100
Evidence: High Range ₹33.73 – ₹94.64 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from ₹51.21 to ₹46.41 (−9.4%) since Aug 12, 2026.

A solid business, but screening 18% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (₹33.73 to ₹94.64). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹120.57 ₹6.40 Fair Value ₹46.41 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.40 – ₹120.57 · fair‑value band ₹33.73 – ₹94.64 · the ₹56.64 price screens above the ₹46.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

M.K. Exim (India) Limited (MKEXIM) currently trades at ₹56.64, while our model-based Fair Value estimate is ₹46.41, implying the stock looks roughly 18.1% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, M.K. Exim (India) Limited generated revenue of ₹973M at a net margin of 20.6%. Revenue declined 0.1% year over year. It earns a return on equity of 18.2%. Net debt stands at ₹2.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹33.73 (bear case) to ₹94.64 (bull case); at ₹56.64, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -38% fair-value upside, at -18%, MKEXIM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹14.13 ₹22.65 ₹35.67 80
Residual Income ₹31.77 ₹44.36 ₹172.00 76
Rev-Margin DCF ₹20.91 ₹36.60 ₹55.69 74
All 24 models by family
DCF Models
FCF DCF ₹14.10 ₹23.06 ₹37.09 38
Owner Earnings ₹51.21 ₹83.86 ₹134.93 31
5Y Revenue Exit ₹20.91 ₹37.02 ₹58.48 39
5Y EBITDA Exit ₹40.71 ₹75.88 ₹119.00 41
5Y P/E Exit ₹50.94 ₹95.94 ₹145.85 38
10Y Revenue Exit ₹17.50 ₹31.59 ₹52.21 36
10Y EBITDA Exit ₹30.86 ₹58.66 ₹99.44 37
10Y P/E Exit ₹37.36 ₹72.64 ₹120.39 35
Earnings-Based
Graham-Dodd ₹33.73 ₹130.06 ₹176.31 54
Lynch FV ₹31.80 ₹45.43 ₹59.06 50
PEG = 1.0 ₹31.80 ₹45.43 ₹59.06 46
EPV ₹49.23 ₹57.00 ₹63.70 59
Multiples
P/E Multiple ₹78.12 ₹104.16 ₹130.19 63
P/S Multiple ₹28.93 ₹38.58 ₹48.22 58
P/B Multiple ₹63.24 ₹84.32 ₹105.39 55
EV/EBIT ₹76.70 ₹102.25 ₹127.80 53
EV/EBITDA ₹60.80 ₹81.05 ₹101.30 54
EV/Revenue ₹25.36 ₹36.21 ₹47.06 43
Asset-Based
NCAV (Graham) ₹14.90 ₹19.97 ₹29.81 50
Growth DCF
Growth DCF ₹14.13 ₹22.65 ₹35.67 80
Rev-Margin DCF ₹20.91 ₹36.60 ₹55.69 74
Economic Profit
Residual Income ₹31.77 ₹44.36 ₹172.00 76
ROIC Compounder ₹53.94 ₹70.01 ₹90.09 72
Growth Earnings
Growth-Adj P/E ₹57.40 ₹82.01 ₹106.61 68

Widest divergence: Growth Earnings (₹82.01) versus Asset-Based (₹19.97). Highest evidence: Growth DCF (80).

Notify me when MKEXIM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹973M
Revenue growth (YoY) -0.1%
Net margin 20.6%
Return on equity 18.2%
Free cash flow ₹49.5M FY2026
P/E ratio 11.4
More key figures
Operating margin 27.5%
EPS (TTM) ₹4.96
EPS growth (YoY) +88.6%
Net debt ₹2.2M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 39

Profitability 73
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

M.K. Exim (India) Limited engages in the manufacture and sale of fabrics, readymade garments, and jewelry in India. It operates through Finish Fabrics, Garments & Plastic Material; and Cosmetics segments.

Full company description

M.K. Exim (India) Limited engages in the manufacture and sale of fabrics, readymade garments, and jewelry in India. It operates through Finish Fabrics, Garments & Plastic Material; and Cosmetics segments. The company provides polyester viscose and polyester cotton blended shirting and suiting products, pure wool suitings, and polyester wool blended suiting under the Cashmere Fabrics, French Elegance, Jhai Jhoray, Classic, Isiem, and Galaxy brands. In addition, the company supplies relief supplies; and distributes cosmetics under the Morrocanoil, John paul Mitchell systems, BCL Spa, K18 BIOMIMETIC HAIRSCIENCE, and ITS A 10 brand names. It exports its products. M.K. Exim (India) Limited was incorporated in 1992 and is based in Jaipur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

M.K. Exim (India) Limited reported revenue of ₹973M in FY2026 versus ₹732M in FY2022, a compound +7.4%/yr. Reported net income was ₹200M in FY2026, compounding +10.7%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹973M
Latest YoY
+5.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Revenue +7.4%/yr
FY22 ₹732M
FY23 ₹1.0B
FY24 ₹924M
FY25 ₹927M
FY26 ₹973M
Net income +10.7%/yr
FY22 ₹133M
FY23 ₹166M
FY24 ₹154M
FY25 ₹180M
FY26 ₹200M

MKEXIM screens 18% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "M.K. Exim (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/MKEXIM

Peer Group

Household & Personal Products · 248 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −18% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth -0% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than 75% of peers
P/B 2.05× · Pricier than median
P/S (TTM) 2.53× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 9.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE9 · sector 27
FUTURE0 · sector 4
PAST73 · sector 26
HEALTH99 · sector 98
DIVIDEND0 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $144.26 $108.16 -25%
Unilever PLC ULN 1,080 MXN 973.58 MXN -10%
Hindustan Unilever Limited HINDUNILVR ₹2,063 ₹789.46 -62%
Essity AB ESSITYA kr 276.50 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹936.90 ₹367.64 -61%
Marico Limited MARICO ₹841.55 ₹233.05 -72%
APR Co 278470 396,500 KRW 137,521 KRW -65%
Dabur India Limited DABUR ₹411.25 ₹175.59 -57%
PT Unilever Indonesia Tbk UNVR 1,760 IDR 1,928 IDR +10%
Amorepacific Corporation 090430 135,700 KRW 84,785 KRW -38%

Compare M.K. Exim (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is M.K. Exim (India) Limited (MKEXIM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹46.41 versus a price of ₹56.64, about −18% (overvalued).
What is the fair value of MKEXIM?
Our model-based fair value for M.K. Exim (India) Limited is ₹46.41 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹56.64.
What is the quality score of MKEXIM?
M.K. Exim (India) Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of M.K. Exim (India) Limited (MKEXIM)?
M.K. Exim (India) Limited reported trailing-twelve-month revenue of about ₹973M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MKEXIM?
The net profit margin of M.K. Exim (India) Limited is about 20.6%, meaning it keeps roughly 20.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track M.K. Exim (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.