Malam Team (MLTM) fair value: what the stock is really worth
As of Jul 10, 2026: fair value of Malam Team ILS 96.47, price ILS 80.76, upside +19.5%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Malam Team for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 42.39 ILA – 157.70 ILA · fair‑value band 82.14 ILA – 118.30 ILA · the 80.76 ILA price screens below the 96.47 ILA fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Malam Team in your weekly email
Every Wednesday you see whether Malam Team is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Malam - Team Ltd provides end-to-end computing solutions in the field of information technology in Israel. It operates through Infrastructure and Cloud; Software, Projects, Business Solutions, and AI; Payroll Services, Human Resources, and Long-Term Savings; and Establishment and Investment in Start-up Companies segments.
Show more
Malam - Team Ltd provides end-to-end computing solutions in the field of information technology in Israel. It operates through Infrastructure and Cloud; Software, Projects, Business Solutions, and AI; Payroll Services, Human Resources, and Long-Term Savings; and Establishment and Investment in Start-up Companies segments. The company offers various solutions, such as IT and communication, software products, enterprise systems, cyber security, systems integration and development, digital, data and AI, and managed services. It also provides software development and outsourcing services, cloud solutions, and pension and provident fund services, as well as payroll, attendance, and HR solutions. Malam - Team Ltd was incorporated in 1972 and is headquartered in Petah Tikva, Israel.
Stock analysis
Malam Team (MLTM) currently trades at 80.76 ILA, while our model-based Fair Value estimate is 96.47 ILA, implying the stock looks roughly 16.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 135.88 ILA per share, and 17 of the 24 models we run sit above the 80.76 ILA price.
Bear case: the Asset-Based group reads lowest at 23.48 ILA, and 7 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 82.14 ILA (bear) to 118.30 ILA (bull), the price of 80.76 ILA sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Malam Team reported revenue of 4.1B ILS in FY2025 versus 2.3B ILS in FY2021, a compound +16.2%/yr. Reported net income was 74.0M ILS in FY2025, compounding +2.2%/yr from FY2021.
Key figures
Market cap 1.8B ILA · P/E ratio 23.6 · P/S ratio 0.42 · EPS (TTM) 3.42 ILA · Net margin 1.8% · Return on equity 10.3% · Return on assets (EBIT) 7.0% · Operating margin 6.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 44% fair-value upside, at 19%, MLTM screens richer than that median.
Fair Value models
Bear 82.14 ILAFair Value 96.47 ILABull 118.30 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.59 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
Start year 2020 (pandemic). Over 10 years: +9.0% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.5% vs 3.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +6.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 458 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+19.5% · Above median
Profitability
Return on equity (TTM)10.3% · Above median
Return on assets5.2% · Above median
Net margin (TTM)1.8% · Below median
Operating margin (TTM)6.0% · Above median
Growth and dividend
Revenue growth1.2% · Below median
Balance sheet
Debt / equity0.32× · Highest 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Malam Team Fair Value". https://www.fairvalue-calculator.com/stock/MLTM
Frequently asked questions
Is Malam Team (MLTM) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 96.47 ILA versus the last price from Jul 10, 2026 of 80.76 ILA, about +19% upside (undervalued).
What is the fair value of MLTM?
Our model-based fair value for Malam Team is 96.47 ILA (as of Sep 24, 2026), built from audited fundamentals. Last price (from Jul 10, 2026): 80.76 ILA.
What is the quality score of MLTM?
Malam Team has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Malam Team (MLTM)?
Our model-based price target is the fair value of 96.47 ILA (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 82.14 ILA, optimistic scenario 118.30 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the Malam Team stock forecast for 2026?
Our models put fair value at 96.47 ILA, about +19% upside versus the last price from Jul 10, 2026 of 80.76 ILA (undervalued). Cautious scenario 82.14 ILA, optimistic scenario 118.30 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of Malam Team (MLTM)?
Malam Team reported trailing-twelve-month revenue of about 4.1B ILS (latest available figure, as of Sep 24, 2026).
What growth is priced into Malam Team (MLTM)?
For today's price to be fair in a discounted-cash-flow model, Malam Team would have to grow free cash flow by +8.8 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of MLTM use?
Our models discount Malam Team at 11.6 %: a base by market capitalisation (small), damped by beta 0.23, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Malam Team that is +8.8 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Malam Team (MLTM) delivered so far?
Over the past 5 years revenue at Malam Team grew +13.1 % a year. The price currently implies +8.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Malam Team (MLTM) growing?
The median revenue growth in the sector is +10.0 % a year. That is the yardstick for the growth priced into Malam Team (+8.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Malam Team (MLTM)?
The free-cash-flow yield on the price is 7.30 %: that much free cash flow Malam Team produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Malam Team (MLTM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Malam Team it is 96.47 ILA per share (as of Sep 24, 2026), against a price of 80.76 ILA. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Malam Team stock overvalued or undervalued in 2026?
As of Sep 24, 2026, MLTM trades below its calculated fair value: price 80.76 ILA, fair value 96.47 ILA, a gap of about +19% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MLTM?
No. The price is what the market pays today (80.76 ILA); the fair value is what the company's own numbers justify (96.47 ILA). For Malam Team the two are 15.71 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is Malam Team worth?
The market values Malam Team at about 1.8B ILA (market capitalisation, as of Sep 24, 2026). Per share that is 80.76 ILA; our models calculate a fair value of 96.47 ILA per share.
What do the bullish and bearish scenarios say about MLTM?
Our models span a range for Malam Team: cautious scenario 82.14 ILA, base 96.47 ILA, optimistic 118.30 ILA per share (as of Sep 24, 2026, price 80.76 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MLTM?
Malam Team trades at a price-to-earnings ratio of 23.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 96.47 ILA is built from several models across several years. Other multiples: P/B 2.3, P/S 0.4, EV/EBITDA 5.6.
How solid is the balance sheet of Malam Team (MLTM)?
Balance-sheet figures for Malam Team (as of Sep 24, 2026): return on equity 10.3%, debt of 0.32 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is MLTM from its 52-week high?
Malam Team trades at 80.76 ILA, about 49% below its 52-week high of 157.70 ILA and 14% above the low of 71.11 ILA (as of Jul 10, 2026). Distance from the high says nothing about value: that is what the fair value of 96.47 ILA is for.
Which stocks are comparable to Malam Team?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Malam Team stock attractive at the current price?
The data as of Sep 24, 2026: price 80.76 ILA, calculated fair value 96.47 ILA (+19%), Quality Score 58/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MLTM calculated?
We run Malam Team through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 96.47 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Malam Team currently trades 16 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Malam Team (MLTM)?
The latest price we hold is from Jul 10, 2026 and stands at 80.76 ILA. Our model-based fair value is 96.47 ILA, about +19% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Malam Team right now?
The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Malam Team (MLTM) come from?
Earnings per share at Malam Team grew +3.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.8 %, EBIT margin +0.2 %, tax rate −0.4 %, residual (interest, one-offs) −4.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Malam Team
How large is the market capitalisation of Malam Team (MLTM)?
The market capitalisation of Malam Team is 1.8B ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Malam Team (MLTM)?
The price-to-sales ratio of Malam Team is 0.42 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Malam Team (MLTM)?
Earnings per share at Malam Team are 3.42 ILA (price ÷ EPS = P/E 23.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Malam Team (MLTM)?
The net margin of Malam Team is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Malam Team (MLTM)?
The return on equity (ROE) of Malam Team is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Malam Team (MLTM)?
On an EBIT basis the return on assets of Malam Team is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Malam Team (MLTM)?
The operating margin of Malam Team is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Malam Team (MLTM)?
Revenue at Malam Team is growing +1.2% versus a year earlier (3y avg +15.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Malam Team (MLTM)?
Earnings per share at Malam Team are growing +2.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Malam Team (MLTM) carry?
The net debt of Malam Team is 482M ILA (fiscal year 2025, ≈ 3.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Malam Team in the live analysis
One click puts Malam Team on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
