EN DE

Malam - Team Ltd (MLTM) Fair Value & Analysis

Technology · Il · Market cap 1.8B ILA

MT Malam - Team Ltd MLTM · TA
Price80.76 ILA
Fair Value67.60 ILA
Upside-16.3%
Quality58/100
Watch Malam - Team Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 35/100
Evidence: High Range 50.70 ILA – 84.50 ILA Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 11, 2026, revised from 105.12 ILA to 67.60 ILA (−35.7%) since Jun 24, 2026. Share price +6.2% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 50.70 ILA (bear) to 84.50 ILA (bull), base 67.60 ILA. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

157.70 ILA 42.39 ILA Fair Value 67.60 ILA Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 42.39 ILA – 157.70 ILA · fair‑value band 50.70 ILA – 84.50 ILA · the 80.76 ILA price screens above the 67.60 ILA fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Malam - Team Ltd (MLTM) currently trades at 80.76 ILA, while our model-based Fair Value estimate is 67.60 ILA, implying the stock looks roughly 16.3% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Malam - Team Ltd generated revenue of 4.1B ILA at a net margin of 1.8%. Revenue grew 1.2% year over year. It earns a return on equity of 10.3%. Net debt stands at 482M ILA. Fundamentals as of Jul 11, 2026

Our scenario range runs from 50.70 ILA (bear case) to 84.50 ILA (bull case); at 80.76 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -16%, MLTM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 68.68 ILA 95.93 ILA 132.30 ILA 80
Residual Income 28.79 ILA 31.08 ILA 35.43 ILA 76
Rev-Margin DCF 86.75 ILA 138.00 ILA 198.93 ILA 74
All 26 models by family
DCF Models
FCF DCF 68.68 ILA 97.81 ILA 138.31 ILA 38
Owner Earnings 72.06 ILA 102.91 ILA 145.79 ILA 31
5Y Revenue Exit 86.75 ILA 138.77 ILA 206.73 ILA 39
5Y EBITDA Exit 112.93 ILA 189.14 ILA 280.53 ILA 41
5Y P/E Exit 61.30 ILA 89.79 ILA 120.09 ILA 38
10Y Revenue Exit 76.21 ILA 119.52 ILA 180.46 ILA 36
10Y EBITDA Exit 94.05 ILA 151.97 ILA 233.28 ILA 37
10Y P/E Exit 63.61 ILA 87.96 ILA 118.43 ILA 35
Earnings-Based
Graham-Dodd 22.98 ILA 81.96 ILA 110.39 ILA 54
Lynch FV 19.28 ILA 27.55 ILA 35.81 ILA 50
PEG = 1.0 19.28 ILA 27.55 ILA 35.81 ILA 46
EPV 80.85 ILA 90.33 ILA 98.23 ILA 59
Dividend Discount
Gordon GGM 11.65 ILA 21.00 ILA 28.91 ILA 70
DDM Multi-Stage 11.65 ILA 19.18 ILA 22.43 ILA 61
Multiples
P/E Multiple 50.70 ILA 67.60 ILA 84.50 ILA 63
P/S Multiple 43.10 ILA 57.46 ILA 71.83 ILA 58
P/B Multiple 43.10 ILA 57.46 ILA 71.83 ILA 55
EV/EBIT 146.48 ILA 191.53 ILA 236.57 ILA 53
EV/EBITDA 157.18 ILA 205.79 ILA 254.40 ILA 54
EV/Revenue 102.43 ILA 141.47 ILA 180.51 ILA 43
Asset-Based
NCAV (Graham) 17.52 ILA 23.48 ILA 35.04 ILA 50
Growth DCF
Growth DCF 68.68 ILA 95.93 ILA 132.30 ILA 80
Rev-Margin DCF 86.75 ILA 138.00 ILA 198.93 ILA 74
Economic Profit
Residual Income 28.79 ILA 31.08 ILA 35.43 ILA 76
ROIC Compounder 85.54 ILA 101.32 ILA 118.30 ILA 72
Growth Earnings
Growth-Adj P/E 35.90 ILA 51.28 ILA 66.67 ILA 68

Widest divergence: DCF Models (102.91 ILA) versus Dividend Discount (19.18 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.1B ILA
Revenue growth (YoY) +1.2%
Net margin 1.8%
Return on equity 10.3%
Free cash flow 129M ILA FY2025
P/E ratio 22.7
More key figures
Operating margin 6.0%
EPS (TTM) 3.42 ILA
EPS growth (YoY) +2.8%
Net debt 482M ILA FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 32

Profitability 44
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Malam - Team Ltd provides end-to-end computing solutions in the field of information technology in Israel. It operates through Infrastructure and Cloud; Software, Projects, Business Solutions, and AI; Payroll Services, Human Resources, and Long-Term Savings; and Establishment and Investment in Start-up Companies segments.

Full company description

Malam - Team Ltd provides end-to-end computing solutions in the field of information technology in Israel. It operates through Infrastructure and Cloud; Software, Projects, Business Solutions, and AI; Payroll Services, Human Resources, and Long-Term Savings; and Establishment and Investment in Start-up Companies segments. The company offers various solutions, such as IT and communication, software products, enterprise systems, cyber security, systems integration and development, digital, data and AI, and managed services. It also provides software development and outsourcing services, cloud solutions, and pension and provident fund services, as well as payroll, attendance, and HR solutions. Malam - Team Ltd was incorporated in 1972 and is headquartered in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Malam - Team Ltd reported revenue of 4.1B ILA in FY2025 versus 2.3B ILA in FY2021, a compound +16.2%/yr. Reported net income was 74.0M ILA in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.1B ILS
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+15.2%
Avg. growth/yr (5Y)
+13.1%
Avg. growth/yr (22Y)
+10.1%
Revenue +16.2%/yr
FY21 2.3B ILA
FY22 2.7B ILA
FY23 3.0B ILA
FY24 3.8B ILA
FY25 4.1B ILA
Net income +2.2%/yr
FY21 67.8M ILA
FY22 56.0M ILA
FY23 63.9M ILA
FY24 88.5M ILA
FY25 74.0M ILA

MLTM screens 16% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Malam - Team Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MLTM

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −16% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 1% · Below median
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 23.6× · Pricier than median
P/B 0.75× · Cheaper than median
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 4.5× · Pricier than median
EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 20
FUTURE 6 · sector 29
PAST 41 · sector 36
HEALTH 84 · sector 97
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Malam - Team Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Malam - Team Ltd (MLTM) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 67.60 ILA versus a price of 80.76 ILA, about −16% (overvalued).
What is the fair value of MLTM?
Our model-based fair value for Malam - Team Ltd is 67.60 ILA (as of Jul 11, 2026), built from audited fundamentals. The current price is 80.76 ILA.
What is the quality score of MLTM?
Malam - Team Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Malam - Team Ltd (MLTM)?
Malam - Team Ltd reported trailing-twelve-month revenue of about 4.1B ILS (latest available figure, as of Jul 11, 2026).
What is the net profit margin of MLTM?
The net profit margin of Malam - Team Ltd is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Malam - Team Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.