Fair Value Calculator Fair Value Calculator
EN DE

MOLI (MOLI) Fair Value & Analysis

Basic Materials · Market cap 567B IDR

M MOLI MOLI · JK
Price264.00 IDR
Fair Value470.90 IDR
Upside+78.4%
Quality67/100
Watch MOLI for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 353.18 IDR – 588.63 IDR

Fair value as of: Jun 25, 2026

From 22 valuation models · updated 7 days ago

Fair value updated Jun 25, 2026 — revised from 652.54 IDR to 470.90 IDR (−27.8%) since Jun 24, 2026. Share price +2.7% over the past month.

Price vs Fair Value (12 months)

463.16 IDR 216.53 IDR Fair Value 470.90 IDR Jul 2025 Jul 2026

12‑month range 216.53 IDR – 463.16 IDR · fair‑value band 353.18 IDR – 588.63 IDR · the 264.00 IDR price screens below the 470.90 IDR fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MOLI (MOLI) currently trades at 264.00 IDR, while our model-based Fair Value estimate is 470.90 IDR — implying the stock looks roughly 78.4% undervalued today. We read business quality at 67/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, MOLI generated revenue of 1.4T IDR at a net margin of 6.8%. Revenue declined 17.1% year over year. It earns a return on equity of 8.3%. The balance sheet holds a net cash position of 84.6B IDR. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 1.4T IDR
Revenue growth (YoY) -17.1%
Net margin 6.8%
Return on equity 8.3%
Free cash flow 423B IDR FY2025
P/E ratio 5.9
More key figures
Operating margin 13.8%
EPS (TTM) 35.51 IDR
EPS growth (YoY) +288%
Net cash 84.6B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MOLI reported revenue of 1.5T IDR in FY2025 versus 1.6T IDR in FY2021, a compound −1.8%/yr. Reported net income was 75.5B IDR in FY2025, compounding +26.1%/yr from FY2021.

Revenue −1.8%/yr
FY21 1.6T IDR
FY22 1.5T IDR
FY23 1.4T IDR
FY24 1.4T IDR
FY25 1.5T IDR
Net income +26.1%/yr
FY21 29.9B IDR
FY22 22.5B IDR
FY23 83.5B IDR
FY24 13.0B IDR
FY25 75.5B IDR

Is MOLI fairly valued? → Check now

Similar stocks

6 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN €425.60 €106.89 -75%
Shin-Etsu Chemical Co SHECY $22.43 $14.26 -36%
BASF SE BAS €47.98 €23.76 -50%
Ningxia Baofeng Energy Group 600989 ¥23.43 ¥34.39 +47%
Dow Inc D1OW34 R$41.12 R$16.66 -59%
Ganfeng Lithium Group 002460 ¥67.60 ¥22.08 -67%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is MOLI (MOLI) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 470.90 IDR versus a price of 264.00 IDR — about +78% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MOLI?
Our model-based fair value for MOLI is 470.90 IDR (as of Jun 25, 2026), built from audited fundamentals. The current price is 264.00 IDR.
What is the quality score of MOLI?
MOLI has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of MOLI (MOLI)?
MOLI reported trailing-twelve-month revenue of about 1.4T IDR (latest available figure, as of Jun 25, 2026).
What is the net profit margin of MOLI?
The net profit margin of MOLI is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.