Fairvalue-Calculator Fairvalue-Calculator
EN DE

MS INTERNATIONAL plc (MSI) Fair Value & Analysis

Industrials · GB · Market cap 265M GBX

MI MS INTERNATIONAL plc MSI · LSE
Price£14.00
Fair Value£15.04
Upside+7.4%
Quality95/100
Evidence: High Range £11.28 – £18.79

Fair value as of: Jun 26, 2026

From 17 valuation models · updated 3 days ago

Share price −15.4% over the past month.

Price vs Fair Value (12 months)

£18.12 £10.94 Fair Value £15.04 Jun 2025 Jun 2026

12‑month range £10.94 – £18.12 · fair‑value band £11.28 – £18.79 · the £14.00 price screens below the £15.04 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MS INTERNATIONAL plc (MSI) currently trades at £14.00, while our model-based Fair Value estimate is £15.04 — implying the stock looks roughly 7.4% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, MS INTERNATIONAL plc generated revenue of £119M at a net margin of 12.1%. Revenue grew 2.0% year over year. It earns a return on equity of 24.8%. The balance sheet holds a net cash position of £23.3M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 119M GBX
Revenue growth (YoY) +2.0%
Net margin 12.1%
Return on equity 24.8%
Free cash flow −7.0M GBX FY2025
P/E ratio 18.7
More key figures
Operating margin 15.5%
EPS (TTM) £0.8600
Dividend yield 1.5%
EPS growth (YoY) -1.8%
Net cash 23.3M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

MS INTERNATIONAL plc, together with its subsidiaries, engages in the design, manufacture, construction, and servicing various engineering products and structures in the United Kingdom, Europe, the United States of America, Asia, South America, and internationally. It operates through Defence and Security, Forgings, Petrol Station Superstructures, and Corporate Branding divisions. The company offers defense equipment; and open die forgings. It also engages in the design, manufacture, construction, maintenance, and restyling of petrol station superstructures. In addition, the company designs, manufactures, installs, and services corporate brandings, including media facades, way-finding signage, public illumination, and creative lighting solutions, as well as appearance of petrol station superstructures. Further, it manufactures fork-arms for fork lift truck, construction, agricultural, and quarrying equipment industries. MS INTERNATIONAL plc was incorporated in 1960 and is based in Do…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MS INTERNATIONAL plc reported revenue of £118M in FY2025 versus £61.5M in FY2021, a compound +17.6%/yr. Reported net income was £14.5M in FY2025, compounding +87.4%/yr from FY2021.

Revenue +17.6%/yr
FY21 £61.5M
FY22 £74.5M
FY23 £84.0M
FY24 £110M
FY25 £118M
Net income +87.4%/yr
FY21 £1.2M
FY22 £4.9M
FY23 £4.1M
FY24 £11.5M
FY25 £14.5M

Open the full interactive analysis →

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$14.79 -43%
Hitachi, Ltd HTHIY $30.12 $23.57 -22%
CITIC Limited 0267 HK$12.87 HK$21.98 +71%
CK Hutchison Holdings 0001 HK$68.50 HK$141.53 +107%
Itaúsa S.A ITSA3 R$12.65 R$12.63 -0%
SK Inc 034730 579,000 KRW 370,641 KRW -36%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is MS INTERNATIONAL plc (MSI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of £15.04 versus a price of £14.00 — about +7% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MSI?
Our 21-model fair value for MS INTERNATIONAL plc is £15.04 (as of Jun 26, 2026), built from audited fundamentals. The current price is £14.00.
What is the quality score of MSI?
MS INTERNATIONAL plc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of MS INTERNATIONAL plc (MSI)?
MS INTERNATIONAL plc reported trailing-twelve-month revenue of about £119M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of MSI?
The net profit margin of MS INTERNATIONAL plc is about 12.1%, meaning it keeps roughly 12.1% of revenue as net income. Based on the latest reported figures.
Does MS INTERNATIONAL plc pay a dividend?
MS INTERNATIONAL plc currently shows a dividend yield of about 1.50% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.