EN DE

Medical Supply International USA Inc (MSIU) Fair Value & Analysis

Healthcare · US · Market cap $20.4K

MS Medical Supply International USA Inc logo Medical Supply International USA Inc MSIU · US
Price$0.0008
Fair Value$0.0008
Upside+0.0%
Quality51/100
Watch Medical Supply International USA Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -173.3% net margin
Mixed vs. peers (5/9)
Narrow moat 8/100
Evidence: Medium Range $0.0008 – $0.0008 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 4 days ago

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0008 (bear) to $0.0008 (bull), base $0.0008. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.3487 $0.0001 Fair Value $0.0008 Nov 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0001 – $0.3487 · the $0.0008 price screens below the $0.0008 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Medical Supply International USA Inc (MSIU) currently trades at $0.0008, while our model-based Fair Value estimate is $0.0008, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at $362K. Revenue grew 37.5% year over year. Fundamentals as of Aug 13, 2026

The share trades near its 52-week high and 300% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -33% fair-value upside, at 0%, MSIU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $0.0015 $0.0022 $0.0029 68
ROIC Compounder $0.0004 $0.0004 $0.0005 67
P/E Multiple $0.0008 $0.0010 $0.0013 63
All 14 models by family
DCF Models
Owner Earnings $0.0005 $0.0010 $0.0019 31
Earnings-Based
Graham-Dodd $0.0003 $0.0022 $0.0032 54
Lynch FV $0.0012 $0.0017 $0.0022 50
PEG = 1.0 $0.0012 $0.0017 $0.0022 46
EPV $0.0003 $0.0004 $0.0004 59
Multiples
P/E Multiple $0.0008 $0.0010 $0.0013 63
P/S Multiple $0.0006 $0.0008 $0.0010 58
P/B Multiple $0.0001 $0.0001 $0.0001 55
EV/EBIT $0.0007 $0.0009 $0.0011 53
EV/EBITDA $0.0006 $0.0008 $0.0010 54
EV/Revenue $0.0005 $0.0007 $0.0009 43
Economic Profit
Residual Income $0.0001 $0.0002 $0.0033 61
ROIC Compounder $0.0004 $0.0004 $0.0005 67
Growth Earnings
Growth-Adj P/E $0.0015 $0.0022 $0.0029 68

Widest divergence: Growth Earnings ($0.0022) versus Economic Profit ($0.0002). Highest evidence: Growth-Adj P/E (68).

Notify me when MSIU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $362K
Revenue growth (YoY) +37.5%
Net margin -173%
Operating margin -127%
EPS (TTM) $-0.0340
Net debt $217K FY2017

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 70

Profitability 92
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Medical Supply International USA, Inc., together with its subsidiaries, provides rehabilitation services and specialized hospital services in the healthcare industry in the People's Republic of China. It operates rehabilitative center, and maternity and specialized service hospital.

Full company description

Medical Supply International USA, Inc., together with its subsidiaries, provides rehabilitation services and specialized hospital services in the healthcare industry in the People's Republic of China. It operates rehabilitative center, and maternity and specialized service hospital. The rehabilitative center serves patients who have survived from a serious injury or illness or an addiction and are seeking therapeutic or medical treatment. The company also operates outpatient clinic and offers other services, including private outpatients and health check-up services, and obstetrics and gynecology services. It offers 4-D ultrasound system applications for scanning for medical purposes, IPL system applications for treatment various kinds of skin disorder, and cosmetic surgery. The company was formerly known as Master Spirit International USA Inc. and changed its name to Medical Supply International USA, Inc. in October 2018. Medical Supply International USA, Inc. was founded in 2001 and is headquartered in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2003 – FY2017 · reported fiscal years

Medical Supply International USA Inc reported revenue of $2.8M in FY2017 versus $172K in FY2003, a compound +22.1%/yr. Reported net income was $395K in FY2017.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2017)
$2.8M
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.3%
Revenue +22.1%/yr
FY03 $172K
FY04 $234K
FY05 $362K
FY16 $3.6M
FY17 $2.8M
Net income
FY03 −$204K
FY04 −$457K
FY05 −$627K
FY16 $5.7K
FY17 $395K

Watch MSIU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Medical Supply International USA Inc Fair Value". https://www.fairvalue-calculator.com/stock/MSIU

Peer Group

Medical Devices · 353 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +0% · Top 25%
Return on assets -32% · Bottom 25%
Net margin (TTM) -173% · Bottom 25%
Operating margin (TTM) -127% · Bottom 25%
Revenue growth 38% · Top 25%

Valuation Multiples vs Medical Devices median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 100 · sector 30
PAST 0 · sector 6
HEALTH 0 · sector 97
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $110.91 $74.79 -33%
Stryker Corporation SYK $347.21 $186.28 -46%
Medtronic plc MDT $90.76 $65.57 -28%
Boston Scientific Corporation BSX $51.42 $38.44 -25%
Edwards Lifesciences Corporation EW $93.05 $41.02 -56%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥153.60 ¥147.63 -4%
Shanghai United Imaging Healthcare Co 688271 ¥110.50 ¥43.60 -61%
Demant A/S DEMANT kr 289.60 kr 161.17 -44%
Getinge AB GETIB kr 239.30 kr 192.14 -20%
Sectra AB SECTB kr 280.00 kr 66.81 -76%

Compare Medical Supply International USA Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Medical Supply International USA Inc (MSIU) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0008 versus a price of $0.0008, about +0% (fairly valued).
What is the fair value of MSIU?
Our model-based fair value for Medical Supply International USA Inc is $0.0008 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0008.
What is the quality score of MSIU?
Medical Supply International USA Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Medical Supply International USA Inc (MSIU)?
Medical Supply International USA Inc reported trailing-twelve-month revenue of about $362K (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MSIU?
The net profit margin of Medical Supply International USA Inc is about -173.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Medical Supply International USA Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.