Metrodata Electronics Tbk (MTDL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Metrodata Electronics Tbk stock IDR 690, price IDR 400, upside +72.5%, quality 52 out of 100. Rating: strongly undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 279.55 IDR – 676.21 IDR · fair‑value band 430.89 IDR – 1,091 IDR · the 400.00 IDR price screens below the 689.88 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Metrodata Electronics Tbk in your weekly email
Every Wednesday you see whether Metrodata Electronics Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Metrodata Electronics Tbk, together with its subsidiaries, engages in the information and communication technology (ICT) business in Indonesia. The company operates in Distribution; and Solution and Consultation segments.
Show moreShow less
The Distribution segment sells hardware and software, as well as data storage devices, terminals, memory products, and peripherals. The Solution and Consultation segment provides maintenance services; and sells hardware, system management software, middleware, server ware, and system level software.
The company provides professional services for consultation, implementation, and training.
It offers assembly services in the computer field or wireless communication equipment; system integration services; and software consultancy, as well as distributes information technology products and sells personal computer products.
The company was founded in 1975 and is based in Jakarta, Indonesia.
Stock analysis
Metrodata Electronics Tbk (MTDL) currently trades at 400.00 IDR, while our model-based Fair Value estimate is 689.88 IDR, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1,702 IDR per share, and 14 of the 17 models we run sit above the 400.00 IDR price.
Bear case: the Dividend Discount group reads lowest at 205.45 IDR, and 3 of the 17 models stay below the price. Data coverage for this calculation is low.
Scenario range: 430.89 IDR (bear) to 1,091 IDR (bull), the price of 400.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Metrodata Electronics Tbk reported revenue of 27.2T IDR in FY2025 versus 18.5T IDR in FY2021, a compound +10.1%/yr. Reported net income was 814B IDR in FY2025, compounding +1.7%/yr from FY2021.
Key figures
Market cap 4.9T IDR (≈ $273M) Micro · P/E ratio 5.9 · P/S ratio 0.24 · EPS (TTM) 68.00 IDR · Dividend yield 5.0% · Net margin 2.9% · Return on equity 19.6% · Return on assets (EBIT) 11.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 72%, MTDL screens cheaper than that median.
Fair Value models
Bear430.89 IDRFair Value 689.88 IDRBull1,091 IDR
Price 400.00 IDR · Upside +72.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (58.31 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
Start year 2020 (pandemic). Over 10 years: +10.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.5%
Dividend (yield on the price)5.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.5% vs 13.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
Compare Metrodata Electronics Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 149 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+72.5% · Top 25%
Profitability
Return on equity (12 months)19.6% · Top 25%
Return on assets8.7% · Top 25%
Net margin (12 months)4.0% · Above median
Operating margin (12 months)4.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)12.5% · Below median
Dividend yield (12 months)5.0% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Metrodata Electronics Tbk (MTDL) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 689.88 IDR versus a price of 400.00 IDR, about +72% upside (undervalued).
What is the fair value of MTDL?
Our model-based fair value for Metrodata Electronics Tbk is 689.88 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 400.00 IDR.
What is the quality score of MTDL?
Metrodata Electronics Tbk has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Metrodata Electronics Tbk (MTDL)?
Our model-based price target is the fair value of 689.88 IDR (as of Nov 8, 2026) from 17 valuation models. Cautious scenario 430.89 IDR, optimistic scenario 1,091 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Metrodata Electronics Tbk stock forecast for 2026?
Our models put fair value at 689.88 IDR, about +72% upside versus a price of 400.00 IDR (undervalued). Cautious scenario 430.89 IDR, optimistic scenario 1,091 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Metrodata Electronics Tbk (MTDL)?
Metrodata Electronics Tbk reported trailing-twelve-month revenue of about 29.1T IDR (latest available figure, as of Nov 8, 2026).
Does Metrodata Electronics Tbk pay a dividend?
Metrodata Electronics Tbk currently shows a dividend yield of 5.02% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Metrodata Electronics Tbk (MTDL)?
Metrodata Electronics Tbk has a dividend yield of 5.0%.
What is the intrinsic value of Metrodata Electronics Tbk (MTDL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Metrodata Electronics Tbk it is 689.88 IDR per share (as of Nov 8, 2026), against a price of 400.00 IDR. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Metrodata Electronics Tbk stock overvalued or undervalued in 2026?
As of Nov 8, 2026, MTDL trades below its calculated fair value: price 400.00 IDR, fair value 689.88 IDR, a gap of about +72% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MTDL?
No. The price is what the market pays today (400.00 IDR); the fair value is what the company's own numbers justify (689.88 IDR). For Metrodata Electronics Tbk the two are 289.88 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Metrodata Electronics Tbk worth?
The market values Metrodata Electronics Tbk at about 4.9T IDR (market capitalisation, as of Nov 8, 2026). Per share that is 400.00 IDR; our models calculate a fair value of 689.88 IDR per share.
What do the bullish and bearish scenarios say about MTDL?
Our models span a range for Metrodata Electronics Tbk: cautious scenario 430.89 IDR, base 689.88 IDR, optimistic 1,091 IDR per share (as of Nov 8, 2026, price 400.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MTDL?
Metrodata Electronics Tbk trades at a price-to-earnings ratio of 5.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 689.88 IDR is built from several models across several years. Other multiples: P/B 1.0, P/S 0.2, EV/EBITDA 3.3.
How solid is the balance sheet of Metrodata Electronics Tbk (MTDL)?
Balance-sheet figures for Metrodata Electronics Tbk (as of Nov 8, 2026): return on equity 19.6%, debt of 0.03 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is MTDL from its 52-week high?
Metrodata Electronics Tbk trades at 400.00 IDR, about 32% below its 52-week high of 584.25 IDR and at the low of 400.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 689.88 IDR is for.
Which stocks are comparable to Metrodata Electronics Tbk?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Metrodata Electronics Tbk stock attractive at the current price?
The data as of Nov 8, 2026: price 400.00 IDR, calculated fair value 689.88 IDR (+72%), Quality Score 52/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MTDL calculated?
We run Metrodata Electronics Tbk through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 689.88 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Metrodata Electronics Tbk currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Metrodata Electronics Tbk (MTDL)?
The closing price on Nov 6, 2026 was 400.00 IDR. Our model-based fair value is 689.88 IDR, about +72% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Metrodata Electronics Tbk right now?
The price is below even our cautious bear case (430.89 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (430.89 IDR to 1,091 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Metrodata Electronics Tbk (MTDL) come from?
Earnings per share at Metrodata Electronics Tbk grew +14.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.1 %, EBIT margin +2.2 %, tax rate +0.4 %, residual (interest, one-offs) +0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Metrodata Electronics Tbk
How large is the market capitalisation of Metrodata Electronics Tbk (MTDL)?
The market capitalisation of Metrodata Electronics Tbk is 4.9T IDR (≈ $273M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Metrodata Electronics Tbk (MTDL)?
The price-to-sales ratio of Metrodata Electronics Tbk is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Metrodata Electronics Tbk (MTDL)?
Earnings per share at Metrodata Electronics Tbk are 68.00 IDR (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Metrodata Electronics Tbk (MTDL)?
The dividend yield of Metrodata Electronics Tbk is 5.0% (payout 29.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Metrodata Electronics Tbk (MTDL)?
The net margin of Metrodata Electronics Tbk is 2.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Metrodata Electronics Tbk (MTDL)?
The return on equity (ROE) of Metrodata Electronics Tbk is 19.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Metrodata Electronics Tbk (MTDL)?
On an EBIT basis the return on assets of Metrodata Electronics Tbk is 11.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Metrodata Electronics Tbk (MTDL)?
The operating margin of Metrodata Electronics Tbk is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Metrodata Electronics Tbk (MTDL)?
Revenue at Metrodata Electronics Tbk is growing +12.5% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Metrodata Electronics Tbk (MTDL)?
Earnings per share at Metrodata Electronics Tbk are growing +14.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Metrodata Electronics Tbk (MTDL) generate?
The free cash flow of Metrodata Electronics Tbk is −71.1B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Metrodata Electronics Tbk (MTDL) hold?
Metrodata Electronics Tbk holds more cash than debt, 169B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Metrodata Electronics Tbk in the live analysis
One click puts Metrodata Electronics Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026