Fairvalue-Calculator Fairvalue-Calculator
EN DE

Mastermyne Group (MYE) Fair Value & Analysis

Basic Materials · AU · Market cap A$71.0M

MG Mastermyne Group MYE · AU
PriceA$0.3050
Fair ValueA$0.2300
Upside-24.6%
Quality95/100
Evidence: High Range A$0.1800 – A$0.2700

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Share price +29.8% over the past month.

Price vs Fair Value (12 months)

A$0.3050 A$0.1200 Fair Value A$0.2300 Jun 2025 Jun 2026

12‑month range A$0.1200 – A$0.3050 · fair‑value band A$0.1800 – A$0.2700 · the A$0.3050 price screens above the A$0.2300 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mastermyne Group (MYE) currently trades at A$0.3050, while our model-based Fair Value estimate is A$0.2300 — implying the stock looks roughly 24.6% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Mastermyne Group generated revenue of A$206M at a net margin of 1.1%. Revenue declined 7.0% year over year. It earns a return on equity of 3.1%. The balance sheet holds a net cash position of A$25.3M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$206M
Revenue growth (YoY) -7.0%
Net margin 1.1%
Return on equity 3.1%
Free cash flow A$13.1M FY2025
P/E ratio 23.0
More key figures
Operating margin 4.4%
EPS (TTM) A$0.0100
EPS growth (YoY) +33.3%
Net cash A$25.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Mastermyne Group Limited provides mine operation, contracting, training, and related services in the mining and supporting industries in Australia. It offers various contracting services, which include mine development and support services, such as roadway construction, ventilation, conveyors, longwall relocations, application of polymeric strata support, chemical application, cavity fill, strata consolidation, ventilation control devices, production and ancillary equipment services, and industrial products. The company also provides chemical products, services, and consumables to the underground long wall coal mining operations in the coalfields and supporting coal mining industries. The company operates under the Mastermyne, Wilson Mining, and MyneSight brand names. The company was formerly known as Metarock Group Limited and changed its name to Mastermyne Group Limited in November 2024. Mastermyne Group Limited was founded in 1996 and is headquartered in Mackay, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mastermyne Group reported revenue of A$214M in FY2025 versus A$233M in FY2021, a compound −2.1%/yr. Reported net income was A$1.7M in FY2025, compounding −26.5%/yr from FY2021.

Revenue −2.1%/yr
FY21 A$233M
FY22 A$453M
FY23 A$514M
FY24 A$294M
FY25 A$214M
Net income −26.5%/yr
FY21 A$5.9M
FY22 −A$12.6M
FY23 −A$74.0M
FY24 A$39.6M
FY25 A$1.7M

Open the full interactive analysis →

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $93.15 $51.49 -45%
Rio Tinto Group RTNTF $129.57 $76.59 -41%
Grupo México, S.A. GMBXF $12.66 $9.58 -24%
CMOC Group CMCLY $148.88 $120.33 -19%
Vale S.A VALEN 260.19 MXN 9.30 MXN -96%
Anglo American plc AAUKF $55.08 $15.08 -73%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Mastermyne Group (MYE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$0.2300 versus a price of A$0.3050 — about −25% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MYE?
Our 21-model fair value for Mastermyne Group is A$0.2300 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$0.3050.
What is the quality score of MYE?
Mastermyne Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mastermyne Group (MYE)?
Mastermyne Group reported trailing-twelve-month revenue of about A$206M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of MYE?
The net profit margin of Mastermyne Group is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.