EN DE

Nagreeka Capital & Infrastructure Limited (NAGREEKCAP) Fair Value & Analysis

Financial Services · IN · Market cap ₹311M

NC Nagreeka Capital & Infrastructure Limited NAGREEKCAP · NSE
Price₹23.50
Fair Value₹41.42
Upside+76.3%
Quality41/100
Watch Nagreeka Capital & Infrastructure Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.9% net margin
High debt · generates free cash flow
Mixed vs. peers (7/13)
Moderate moat 54/100
Evidence: High Range ₹41.42 – ₹95.47 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 4 days ago

Share price +1.8% over the past month.

Below-average quality, screening 76% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹41.42). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (₹41.42 to ₹95.47) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹43.93 ₹5.30 Fair Value ₹41.42 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹5.30 – ₹43.93 · fair‑value band ₹41.42 – ₹95.47 · the ₹23.50 price screens below the ₹41.42 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nagreeka Capital & Infrastructure Limited (NAGREEKCAP) currently trades at ₹23.50, while our model-based Fair Value estimate is ₹41.42, implying the stock looks roughly 76.3% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nagreeka Capital & Infrastructure Limited generated revenue of ₹496M at a net margin of 14.9%. Revenue declined 69.2% year over year. It earns a return on equity of 29.9%. Net debt stands at ₹935M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹41.42 (bear case) to ₹95.47 (bull case); at ₹23.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 76%, NAGREEKCAP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹8.50 ₹51.18 ₹112.08 80
Rev-Margin DCF ₹36.41 ₹87.47 74
P/E Multiple ₹57.28 ₹76.38 ₹95.47 63
All 11 models by family
DCF Models
Owner Earnings ₹18.64 ₹68.51 31
5Y P/E Exit ₹34.87 ₹78.74 38
10Y P/E Exit ₹0.1400 ₹35.43 ₹83.50 35
Earnings-Based
Graham-Dodd ₹39.95 ₹181.64 ₹249.18 54
Lynch FV ₹47.54 ₹67.92 ₹88.29 50
Multiples
P/E Multiple ₹57.28 ₹76.38 ₹95.47 63
P/B Multiple ₹23.75 ₹31.67 ₹39.59 55
Asset-Based
NCAV (Graham) ₹11.31 ₹15.16 ₹22.62 50
Growth DCF
Growth DCF ₹8.50 ₹51.18 ₹112.08 80
Rev-Margin DCF ₹36.41 ₹87.47 74
Economic Profit
Residual Income ₹33.61 ₹45.56 ₹210.76 61

Widest divergence: Earnings-Based (₹67.92) versus Asset-Based (₹15.16). Highest evidence: Growth DCF (80).

Notify me when NAGREEKCAP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹496M
Revenue growth (YoY) -69.2%
Net margin 14.9%
Return on equity 29.9%
Free cash flow ₹89.1M FY2026
P/E ratio 4.4
More key figures
Operating margin -20.1%
EPS (TTM) ₹5.38
EPS growth (YoY) +25.5%
Net debt ₹935M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 36 · Market factors (momentum, volatility) 30

Profitability 46
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nagreeka Capital & Infrastructure Ltd. is a publicly owned investment manager. The firm invests in equity markets, private equity, mutual funds, real estate, and renewable energy. The firm was founded Nagreeka Securities Ltd. and changed its name to Nagreeka Software Technologies Limited in September 2001.

Full company description

Nagreeka Capital & Infrastructure Ltd. is a publicly owned investment manager. The firm invests in equity markets, private equity, mutual funds, real estate, and renewable energy. The firm was founded Nagreeka Securities Ltd. and changed its name to Nagreeka Software Technologies Limited in September 2001. Nagreeka Software Technologies Limited further changed its name to Nagreeka Capital & Infrastructure Ltd. in July 2006. Nagreeka Capital & Infrastructure Ltd. was founded in 1953 is based in Mumbai, India with an additional office in Kolkata, India. Nagreeka Capital & Infrastructure Ltd. operates independently of Nagreeka Exports Ltd. as of September 18, 2007.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Nagreeka Capital & Infrastructure Limited reported revenue of ₹496M in FY2026 versus ₹155M in FY2022, a compound +33.7%/yr. Reported net income was ₹74.1M in FY2026, compounding +19.9%/yr from FY2022.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹496M
Latest YoY
−7.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+48.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.4%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Revenue +33.7%/yr
FY22 ₹155M
FY23 ₹150M
FY24 ₹628M
FY25 ₹535M
FY26 ₹496M
Net income +19.9%/yr
FY22 ₹35.9M
FY23 −₹364M
FY24 ₹133M
FY25 ₹186M
FY26 ₹74.1M

Watch NAGREEKCAP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nagreeka Capital & Infrastructure Limited Fair Value". https://www.fairvalue-calculator.com/stock/NAGREEKCAP

Peer Group

Asset Management · 698 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +76% · Top 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 15% · Below median
Operating margin (TTM) -20% · Bottom 25%
Revenue growth -69% · Bottom 25%
Debt / equity 2.90× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 4.4× · Cheaper than 75% of peers
P/B 1.09× · Pricier than median
P/S (TTM) 0.63× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 6.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 36
FUTURE 0 · sector 14
PAST 100 · sector 24
HEALTH 0 · sector 95
DIVIDEND 0 · sector 84

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare Nagreeka Capital & Infrastructure Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nagreeka Capital & Infrastructure Limited (NAGREEKCAP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹41.42 versus a price of ₹23.50, about +76% (undervalued).
What is the fair value of NAGREEKCAP?
Our model-based fair value for Nagreeka Capital & Infrastructure Limited is ₹41.42 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹23.50.
What is the quality score of NAGREEKCAP?
Nagreeka Capital & Infrastructure Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nagreeka Capital & Infrastructure Limited (NAGREEKCAP)?
Nagreeka Capital & Infrastructure Limited reported trailing-twelve-month revenue of about ₹496M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NAGREEKCAP?
The net profit margin of Nagreeka Capital & Infrastructure Limited is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nagreeka Capital & Infrastructure Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.