Fairvalue-Calculator Fairvalue-Calculator
EN DE

Neo-Concept International Group (NCI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $26.0M

NC Neo-Concept International Group logo Neo-Concept International Group NCI · US
Price$11.28
Fair Value$1.42
Upside-87.4%
Quality95/100
Evidence: High Range $1.02 – $1.81

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $1.91 to $1.42 (−25.7%) since Jun 23, 2026. Share price +13.2% over the past month.

Price vs Fair Value (12 months)

$94.70 $3.90 Fair Value $1.42 Jun 2025 Jun 2026

12‑month range $3.90 – $94.70 · fair‑value band $1.02 – $1.81 · the $11.28 price screens above the $1.42 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Neo-Concept International Group (NCI) currently trades at $11.28, while our model-based Fair Value estimate is $1.42 — implying the stock looks roughly 87.4% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Neo-Concept International Group generated revenue of $137M at a net margin of 0.2%. Revenue declined 50.8% year over year. It earns a return on equity of 0.6%. Net debt stands at $44.1M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $137M
Revenue growth (YoY) -50.8%
Net margin 0.2%
Return on equity 0.6%
Free cash flow $17.4M FY2025
P/E ratio 137.6
More key figures
Operating margin -0.6%
EPS (TTM) $0.0800
EPS growth (YoY) +34.0%
Net debt $44.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Neo-Concept International Group Holdings Limited provides one-stop apparel solutions in the United States, Canada, the United Kingdom, and internationally. The company offers a suite of services in the apparel supply chain, including market trend analysis, product design and development, raw material sourcing, production and quality control, and logistics management services. It also sells knitwear and apparel products under the les 100 ciels brand through digital and physical retail stores, as well as third-party online platforms. The company serves brand owners, apparel sourcing agents, and online fashion retailers. Neo-Concept International Group Holdings Limited was incorporated in 2021 and is based in Kwun Tong, Hong Kong.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Neo-Concept International Group reported revenue of $137M in FY2025 versus $241M in FY2021, a compound −13.1%/yr. Reported net income was $332K in FY2025, compounding −50.3%/yr from FY2021.

Revenue −13.1%/yr
FY21 $241M
FY22 $347M
FY23 $174M
FY24 $236M
FY25 $137M
Net income −50.3%/yr
FY21 $5.5M
FY22 $12.4M
FY23 $4.4M
FY24 $8.1M
FY25 $332K

Open the full interactive analysis →

Similar stocks

6 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMSB €15.29 €13.29 -13%
Ralph Lauren Corporation RL $366.55 $365.78 -0%
Moncler S.p.A MONC €51.22 €50.69 -1%
Gildan Activewear Inc GIL $58.41 $37.01 -37%
LPP SA LPP 18,350 PLN 20,063 PLN +9%
Levi Strauss & Co LEVI $22.95 $14.47 -37%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Neo-Concept International Group (NCI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $1.42 versus a price of $11.28 — about −87% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NCI?
Our 21-model fair value for Neo-Concept International Group is $1.42 (as of Jun 24, 2026), built from audited fundamentals. The current price is $11.28.
What is the quality score of NCI?
Neo-Concept International Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Neo-Concept International Group (NCI)?
Neo-Concept International Group reported trailing-twelve-month revenue of about $137M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NCI?
The net profit margin of Neo-Concept International Group is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.