Fair Value Calculator Fair Value Calculator
EN DE

NEIL (NEIL) Fair Value & Analysis

Financials · IN · Market cap ₹125M

N NEIL NEIL · BSE
Price₹6.37
Fair Value₹9.87
Upside+54.9%
Quality56/100
Watch NEIL for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹7.40 – ₹12.33

Fair value as of: Jul 5, 2026

From 21 valuation models · updated today

Share price +2.4% over the past month.

Price vs Fair Value (12 months)

₹11.79 ₹5.85 Fair Value ₹9.87 Jul 2025 Jul 2026

12‑month range ₹5.85 – ₹11.79 · fair‑value band ₹7.40 – ₹12.33 · the ₹6.37 price screens below the ₹9.87 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NEIL (NEIL) currently trades at ₹6.37, while our model-based Fair Value estimate is ₹9.87 — implying the stock looks roughly 54.9% undervalued today. We read business quality at 56/100 (solid quality), in the Financials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, NEIL generated revenue of ₹32.9M at a net margin of 45.1%. Revenue declined 4.1% year over year. It earns a return on equity of 2.5%. Net debt stands at ₹48.8M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹7.40 (bear case) to ₹12.33 (bull case); at ₹6.37, the current price sits below that range. The share trades about 50% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financials peers we cover trades at 100% fair-value upside — at 55%, NEIL screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹32.9M
Revenue growth (YoY) -4.1%
Net margin 45.1%
Return on equity 2.5%
Free cash flow ₹17.7M FY2025
P/E ratio 8.4
More key figures
Operating margin 74.4%
EPS (TTM) ₹0.7600
EPS growth (YoY) +129%
Net debt ₹48.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NEIL reported revenue of ₹39.5M in FY2025 versus ₹29.6M in FY2021, a compound +7.5%/yr. Reported net income was ₹14.8M in FY2025.

Revenue +7.5%/yr
FY21 ₹29.6M
FY22 ₹30.0M
FY23 ₹31.6M
FY24 ₹30.7M
FY25 ₹39.5M
Net income
FY21 −₹27.9M
FY22 ₹18.5M
FY23 ₹25.1M
FY24 ₹11.9M
FY25 ₹14.8M

Is NEIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "NEIL Fair Value". https://www.fairvalue-calculator.com/stock/NEIL

Similar stocks

10 more Banking Services stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCKK $14.50 $29.00 +100%
LTG LTG 14.64 PHP 29.28 PHP +100%
FDC FDC 4.35 PHP 5.93 PHP +36%
535789 535789 ₹175.35 ₹258.44 +47%
Han Kook Capital.Co., Ltd 023760 662.00 KRW 1,324 KRW +100%
BPC BPC 0.0850 PLN 0.0100 PLN -88%
KIFS KIFS ₹115.00 ₹95.97 -17%
ACME ACME ₹30.40 ₹7.20 -76%
CFS CFS 4.74 PLN 9.48 PLN +100%
Mason Capital Corporation 021880 136.00 KRW 272.00 KRW +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NEIL (NEIL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹9.87 versus a price of ₹6.37 — about +55% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NEIL?
Our model-based fair value for NEIL is ₹9.87 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹6.37.
What is the quality score of NEIL?
NEIL has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NEIL (NEIL)?
NEIL reported trailing-twelve-month revenue of about ₹32.9M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of NEIL?
The net profit margin of NEIL is about 45.1%, meaning it keeps roughly 45.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.