EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Mason Capital Corporation (021880) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Mason Capital Corporation KRW 183, price KRW 1,165, upside -84.3%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Financials · KR · ISIN KR7021880000

MC Thin data Sep 24, 2026

Mason Capital Corporation

021880 · KQ

Weakest SetupStrongly overvalued and low quality.

!Fair value 182.72 KRW · Strongly overvalued (−84%)
!Quality 48/100
!Expensive Growth (revenue 5y +22.2 %/yr)
!Loss-making · -126.6% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/7)
!Narrow moat 14/100
!Evidence only low, so the estimate is less certain
Watch Mason Capital Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

9,990 KRW 1,133 KRW Fair Value 182.72 KRW Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,133 KRW – 9,990 KRW · fair‑value band 120.60 KRW – 228.41 KRW · the 1,165 KRW price screens above the 182.72 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Mason Capital in your weekly email

Every Wednesday you see whether Mason Capital is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Mason Capital Corporation engages in the finance business in South Korea. It is also involved in the facility rental and lease, technology, credit finance, and investment businesses. The company was formerly known as CXC Investment & Credit Capital Corporation and changed its name to Mason Capital Corporation in July 2016.

Show more

Mason Capital Corporation engages in the finance business in South Korea. It is also involved in the facility rental and lease, technology, credit finance, and investment businesses. The company was formerly known as CXC Investment & Credit Capital Corporation and changed its name to Mason Capital Corporation in July 2016. Mason Capital Corporation was founded in 1989 and is headquartered in Jeonju-si, South Korea.

Stock analysis

Mason Capital Corporation (021880) currently trades at 1,165 KRW, while our model-based Fair Value estimate is 182.72 KRW, implying the stock looks roughly 537.8% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.

Scenario range: 120.60 KRW (bear) to 228.41 KRW (bull), the price of 1,165 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Financials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Mason Capital Corporation reported revenue of 16.8B KRW in FY2026 versus 2.7B KRW in FY2022, a compound +57.3%/yr. Reported net income was −3.5B KRW in FY2026.

Key figures

Market cap 24.7B KRW (≈ $18.2M) · P/S ratio 9.52 · Net margin −20.9% · Return on equity −1,714% · Return on assets (EBIT) −2.8% · Operating margin −37.1% · Revenue growth (YoY) −42.9% · EPS growth (YoY) −79.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).

What moves the price

The share trades about 63% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financials peers we cover trades at 100% fair-value upside, at −84%, 021880 screens richer than that median.

Fair Value models

Bear 120.60 KRW Fair Value 182.72 KRW Bull 228.41 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 391.20 KRW 524.21 KRW 782.40 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 391.20 KRW 524.21 KRW 782.40 KRW 54

Open the full fair value analysis →

Notify me when 021880 reaches fair value

Put 021880 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 53 · Market factors (momentum, volatility) 17

Profitability 11
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−30.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+138.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
Start year 2021 (pandemic). Over 10 years: −4.4% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−132.1% (2020) → −41.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

021880 screens 538% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Compare Mason Capital Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Banking Services” was too small, so the broader sector is used.)Financials · 3294 stocks

Beats the sector median on 1/7 measures
Overall it trails its sector peers.
Valuation
Quality Score 53 · Below median
Fair Value upside −84% · Bottom 25%
Profitability
Return on assets −5% · Bottom 25%
Net margin (TTM) −127% · Bottom 25%
Operating margin (TTM) −37% · Bottom 25%
Growth and dividend
Revenue growth −43% · Bottom 25%
Balance sheet
Debt / equity 0.11× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 22
FUTURE (revenue growth)0 · sector 42
PAST (return on equity)0 · sector 38
HEALTH (low debt)95 · sector 87
DIVIDEND (yield)0 · sector 58

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banking Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCKK $10.78 $21.56 +100%
LTG LTG 15.26 PHP 30.52 PHP +100%
FDC FDC 4.03 PHP 6.30 PHP +56%
Han Kook Capital.Co., Ltd 023760 1,408 KRW 2,816 KRW +100%
Sangsangin Co 038540 1,906 KRW 3,812 KRW +100%
BPC BPC 0.0850 PLN 0.0100 PLN −88%
KIFS KIFS ₹109.30 ₹59.45 −46%
CFS CFS 4.76 PLN 9.52 PLN +100%
ACME ACME ₹28.36 ₹8.31 −71%
539016 539016 ₹6.17 ₹1.91 −69%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Mason Capital Corporation · Fair Value
182.72 KRW −538%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Mason Capital Corporation Fair Value". https://www.fairvalue-calculator.com/stock/021880

Frequently asked questions

Is Mason Capital Corporation (021880) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 182.72 KRW versus a price of 1,165 KRW, about −84% upside (overvalued).
What is the fair value of 021880?
Our model-based fair value for Mason Capital Corporation is 182.72 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,165 KRW.
What is the quality score of 021880?
Mason Capital Corporation has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mason Capital Corporation (021880)?
Our model-based price target is the fair value of 182.72 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 120.60 KRW, optimistic scenario 228.41 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Mason Capital Corporation stock forecast for 2026?
Our models put fair value at 182.72 KRW, about −84% upside versus a price of 1,165 KRW (overvalued). Cautious scenario 120.60 KRW, optimistic scenario 228.41 KRW. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Mason Capital Corporation (021880)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mason Capital Corporation it is 182.72 KRW per share (as of Sep 24, 2026), against a price of 1,165 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Mason Capital Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 021880 trades above its calculated fair value: price 1,165 KRW, fair value 182.72 KRW, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 021880?
No. The price is what the market pays today (1,165 KRW); the fair value is what the company's own numbers justify (182.72 KRW). For Mason Capital Corporation the two are 982.28 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Mason Capital Corporation worth?
The market values Mason Capital Corporation at about 24.7B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,165 KRW; our models calculate a fair value of 182.72 KRW per share.
What do the bullish and bearish scenarios say about 021880?
Our models span a range for Mason Capital Corporation: cautious scenario 120.60 KRW, base 182.72 KRW, optimistic 228.41 KRW per share (as of Sep 24, 2026, price 1,165 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Mason Capital Corporation (021880)?
Balance-sheet figures for Mason Capital Corporation (as of Sep 24, 2026): debt of 0.11 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 021880 from its 52-week high?
Mason Capital Corporation trades at 1,165 KRW, about 63% below its 52-week high of 3,180 KRW and 3% above the low of 1,133 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 182.72 KRW is for.
Which stocks are comparable to Mason Capital Corporation?
From the same area (Financials) we also value Federal Home Loan Mortgage Corporation, LTG, FDC, Han Kook Capital.Co., Ltd, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mason Capital Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price 1,165 KRW, calculated fair value 182.72 KRW (−84%), Quality Score 48/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 021880 calculated?
We run Mason Capital Corporation through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 182.72 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Mason Capital Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mason Capital Corporation (021880)?
The closing price on Sep 23, 2026 was 1,165 KRW. Our model-based fair value is 182.72 KRW, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mason Capital Corporation right now?
The price sits above even our optimistic bull case (228.41 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (120.60 KRW to 228.41 KRW) leaves room in how you read the outcome.

Key figures of Mason Capital Corporation

How large is the market capitalisation of Mason Capital Corporation (021880)?
The market capitalisation of Mason Capital Corporation is 24.7B KRW (≈ $18.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mason Capital Corporation (021880)?
The price-to-sales ratio of Mason Capital Corporation is 9.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Mason Capital Corporation (021880)?
The net margin of Mason Capital Corporation is −20.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mason Capital Corporation (021880)?
The return on equity (ROE) of Mason Capital Corporation is −1,714% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mason Capital Corporation (021880)?
On an EBIT basis the return on assets of Mason Capital Corporation is −2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mason Capital Corporation (021880)?
The operating margin of Mason Capital Corporation is −37.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mason Capital Corporation (021880)?
Revenue at Mason Capital Corporation is growing −42.9% versus a year earlier (3y avg +139%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mason Capital Corporation (021880)?
Earnings per share at Mason Capital Corporation are growing −79.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Mason Capital Corporation (021880) generate?
The free cash flow of Mason Capital Corporation is −12.3B KRW (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Mason Capital Corporation (021880) carry?
The net debt of Mason Capital Corporation is 6.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Mason Capital Corporation in the live analysis

One click puts Mason Capital Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.