EN DE

Mason Capital Corporation (021880) Fair Value & Analysis

Financials · KR · Market cap 24.2B KRW

MC Mason Capital Corporation 021880 · KQ
Price1,344 KRW
Fair Value182.72 KRW
Upside-86.4%
Quality48/100
Watch Mason Capital Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -126.6% net margin
Low debt · negative free cash flow
Trails peers (1/7)
Narrow moat 14/100
Evidence: Low Range 120.60 KRW – 228.41 KRW Share as image

Fair value as of: Jul 22, 2026

From 1 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 170.88 KRW to 182.72 KRW (+6.9%) since Jun 26, 2026. Share price −5.7% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (228.41 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (120.60 KRW to 228.41 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,990 KRW 1,133 KRW Fair Value 182.72 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,133 KRW – 9,990 KRW · fair‑value band 120.60 KRW – 228.41 KRW · the 1,344 KRW price screens above the 182.72 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mason Capital Corporation (021880) currently trades at 1,344 KRW, while our model-based Fair Value estimate is 182.72 KRW, implying the stock looks roughly 86.4% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Financials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 2.5B KRW. Revenue declined 42.9% year over year. Net debt stands at 6.4B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 120.60 KRW (bear case) to 228.41 KRW (bull case); at 1,344 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financials peers we cover trades at 100% fair-value upside, at -86%, 021880 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 391.20 KRW 524.21 KRW 782.40 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 391.20 KRW 524.21 KRW 782.40 KRW 50

Notify me when 021880 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.5B KRW
Revenue growth (YoY) -42.9%
Net margin -127%
Return on equity -1,714%
Free cash flow −12.3B KRW FY2026
Operating margin -37.1%
More key figures
EPS growth (YoY) -79.5%
Net debt 6.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 53 · Market factors (momentum, volatility) 17

Profitability 11
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mason Capital Corporation engages in the finance business in South Korea. It is also involved in the facility rental and lease, technology, credit finance, and investment businesses. The company was formerly known as CXC Investment & Credit Capital Corporation and changed its name to Mason Capital Corporation in July 2016.

Full company description

Mason Capital Corporation engages in the finance business in South Korea. It is also involved in the facility rental and lease, technology, credit finance, and investment businesses. The company was formerly known as CXC Investment & Credit Capital Corporation and changed its name to Mason Capital Corporation in July 2016. Mason Capital Corporation was founded in 1989 and is headquartered in Jeonju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mason Capital Corporation reported revenue of 16.8B KRW in FY2026 versus 2.7B KRW in FY2022, a compound +57.3%/yr. Reported net income was −3.5B KRW in FY2026.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
16.8B KRW
Latest YoY
−30.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+138.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.6%
Revenue +57.3%/yr
FY22 2.7B KRW
FY23 1.2B KRW
FY24 19.1B KRW
FY25 24.1B KRW
FY26 16.8B KRW
Net income
FY22 −1.7B KRW
FY23 −3.8B KRW
FY24 4.6B KRW
FY25 −9.5B KRW
FY26 −3.5B KRW

021880 screens 86% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mason Capital Corporation Fair Value". https://www.fairvalue-calculator.com/stock/021880

Peer Group

Financials · 3346 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Banking Services” was too small, so the broader sector is used.)

Quality Score 53 · Below median
Fair Value upside −86% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -127% · Bottom 25%
Operating margin (TTM) -37% · Bottom 25%
Revenue growth -43% · Bottom 25%
Debt / equity 0.11× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 0 · sector 38
PAST 0 · sector 38
HEALTH 95 · sector 87
DIVIDEND 0 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banking Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCKK $12.00 $24.00 +100%
LTG LTG 14.30 PHP 28.60 PHP +100%
FDC FDC 4.27 PHP 8.54 PHP +100%
535789 535789 ₹175.35 ₹258.44 +47%
Han Kook Capital.Co., Ltd 023760 698.00 KRW 1,396 KRW +100%
533295 533295 ₹23.19 ₹28.07 +21%
Sangsangin Co 038540 1,997 KRW 3,994 KRW +100%
BPC BPC 0.0850 PLN 0.0100 PLN -88%
KIFS KIFS ₹115.00 ₹95.97 -17%
ACME ACME ₹30.40 ₹7.20 -76%

Compare Mason Capital Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mason Capital Corporation (021880) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 182.72 KRW versus a price of 1,344 KRW, about −86% (overvalued).
What is the fair value of 021880?
Our model-based fair value for Mason Capital Corporation is 182.72 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,344 KRW.
What is the quality score of 021880?
Mason Capital Corporation has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mason Capital Corporation (021880)?
Mason Capital Corporation reported trailing-twelve-month revenue of about 2.5B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 021880?
The net profit margin of Mason Capital Corporation is about -126.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mason Capital Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.