Fair Value Calculator Fair Value Calculator
EN DE

535789 (535789) Fair Value & Analysis

Financials · IN · Market cap ₹86.3B

5 535789 535789 · BSE
Price₹175.35
Fair Value₹258.44
Upside+47.4%
Quality38/100
Watch 535789 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹192.86 – ₹385.73

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price −1.3% over the past month.

Price vs Fair Value (12 months)

₹189.90 ₹115.05 Fair Value ₹258.44 Jun 2025 Jul 2026

12‑month range ₹115.05 – ₹189.90 · fair‑value band ₹192.86 – ₹385.73 · the ₹175.35 price screens below the ₹258.44 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

535789 (535789) currently trades at ₹175.35, while our model-based Fair Value estimate is ₹258.44 — implying the stock looks roughly 47.4% undervalued today. We read business quality at 38/100 (below-average quality), in the Financials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹389B. Fundamentals as of Jul 5, 2026

Key figures & financial health

Return on equity 648%
Free cash flow −₹75.2B FY2025
Net debt ₹389B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

535789 reported revenue of ₹57.8B in FY2025 versus ₹89.8B in FY2021, a compound −10.4%/yr. Reported net income was −₹71.4B in FY2025.

Revenue −10.4%/yr
FY21 ₹89.8B
FY22 ₹87.2B
FY23 ₹67.4B
FY24 ₹73.1B
FY25 ₹57.8B
Net income
FY21 ₹11.8B
FY22 ₹11.3B
FY23 ₹12.1B
FY24 −₹18.1B
FY25 −₹71.4B

Is 535789 fairly valued? → Check now

Similar stocks

6 more Banking Services stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCKK $14.13 $28.26 +100%
LTG LTG 14.64 PHP 29.28 PHP +100%
FDC FDC 4.35 PHP 5.93 PHP +36%
Han Kook Capital.Co., Ltd 023760 679.00 KRW 1,358 KRW +100%
BPC BPC 0.0850 PLN 0.0100 PLN -88%
ACME ACME ₹30.40 ₹7.20 -76%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 535789 (535789) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹258.44 versus a price of ₹175.35 — about +47% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 535789?
Our model-based fair value for 535789 is ₹258.44 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹175.35.
What is the quality score of 535789?
535789 has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 535789?
The net profit margin of 535789 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.