Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT PAM Mineral Tbk, (NICL) Fair Value & Analysis

Basic Materials · ID · Market cap 5.1T IDR

PP PT PAM Mineral Tbk, NICL · JK
Price560.00 IDR
Fair Value469.03 IDR
Upside-16.2%
Quality95/100
Evidence: High Range 357.40 IDR – 1,190 IDR

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 915.31 IDR to 469.03 IDR (−48.8%) since Jun 23, 2026. Share price −12.3% over the past month.

Price vs Fair Value (12 months)

2,078 IDR 512.96 IDR Fair Value 469.03 IDR Jun 2025 Jun 2026

12‑month range 512.96 IDR – 2,078 IDR · fair‑value band 357.40 IDR – 1,190 IDR · the 560.00 IDR price screens above the 469.03 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT PAM Mineral Tbk, (NICL) currently trades at 560.00 IDR, while our model-based Fair Value estimate is 469.03 IDR — implying the stock looks roughly 16.2% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT PAM Mineral Tbk, generated revenue of 1.2T IDR at a net margin of 22.1%. Revenue declined 45.8% year over year. It earns a return on equity of 27.6%. The balance sheet holds a net cash position of 239B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.2T IDR
Revenue growth (YoY) -45.8%
Net margin 22.1%
Return on equity 27.6%
Free cash flow 473B IDR FY2025
P/E ratio 18.9
More key figures
Operating margin 52.6%
EPS (TTM) 25.42 IDR
EPS growth (YoY) -38.5%
Net cash 239B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT PAM Mineral Tbk, together with its subsidiary, engages in mining of mineral properties in Indonesia. The company primarily explores, mines, processes, and trades in nickel ores. It owns a nickel mining concession area covering 198 hectares located on the coast of central Sulawesi, Laroenai Village, and Bungku District and a concession covering an area of 576 hectares located in Sulawesi Tenggara, Lameruru Village, Langgikima Sub-District, and North Konawe Regency. PT PAM Mineral Tbk was founded in 2008 and is headquartered in Jakarta Pusat, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT PAM Mineral Tbk, reported revenue of 1.5T IDR in FY2025 versus 419B IDR in FY2021, a compound +36.9%/yr. Reported net income was 344B IDR in FY2025, compounding +66.0%/yr from FY2021.

Revenue +36.9%/yr
FY21 419B IDR
FY22 1.1T IDR
FY23 1.1T IDR
FY24 1.4T IDR
FY25 1.5T IDR
Net income +66.0%/yr
FY21 45.4B IDR
FY22 150B IDR
FY23 26.9B IDR
FY24 318B IDR
FY25 344B IDR

Open the full interactive analysis →

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $85.78 $60.26 -30%
Rio Tinto Group RTNTF $129.57 $77.65 -40%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $119.76 -20%
Vale S.A VALEN 260.19 MXN 161.77 MXN -38%
Anglo American plc AAUKF $51.51 $20.30 -61%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT PAM Mineral Tbk, (NICL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 469.03 IDR versus a price of 560.00 IDR — about −16% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NICL?
Our 21-model fair value for PT PAM Mineral Tbk, is 469.03 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 560.00 IDR.
What is the quality score of NICL?
PT PAM Mineral Tbk, has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT PAM Mineral Tbk, (NICL)?
PT PAM Mineral Tbk, reported trailing-twelve-month revenue of about 1.2T IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NICL?
The net profit margin of PT PAM Mineral Tbk, is about 22.1%, meaning it keeps roughly 22.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.