EN DE

Netlist, Inc (NLST) Fair Value & Analysis

Technology · US · Market cap $950M

NI Netlist, Inc logo Netlist, Inc NLST · US
Price$3.92
Fair Value$1.20
Upside-69.4%
Quality48/100
Watch Netlist, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -2.5% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (4/10)
Moderate moat 50/100
Evidence: Low Range $0.9010 – $1.50 Share as image

Fair value as of: Jun 23, 2026

From 3 valuation models · updated 48 days ago

Share price +37.5% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.50). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$9.75 $0.5400 Fair Value $1.20 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range $0.5400 – $9.75 · fair‑value band $0.9010 – $1.50 · the $3.92 price screens above the $1.20 fair value. Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Netlist, Inc (NLST) currently trades at $3.92, while our model-based Fair Value estimate is $1.20, implying the stock looks roughly 69.4% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Netlist, Inc generated revenue of $265M at a net margin of -2.5%. Revenue grew 262.0% year over year. Net debt stands at $7.6M. Fundamentals as of Jun 23, 2026

Our scenario range runs from $0.9010 (bear case) to $1.50 (bull case); at $3.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -69%, NLST screens richer than that median.

Key figures & financial health

Revenue (TTM) $265M
Revenue growth (YoY) +262%
Net margin -2.5%
Return on equity -608%
Free cash flow −$14.8M FY2025
Operating margin 16.7%
More key figures
EPS (TTM) $-0.0300
Net debt $7.6M FY2020

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 43 · Market factors (momentum, volatility) 75

Profitability 36
Margins and returns on capital today
Quality Growth 98
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Netlist, Inc. designs, manufactures, and markets memory subsystems for the server, high-performance computing, and communications markets in the United States and internationally.

Full company description

Netlist, Inc. designs, manufactures, and markets memory subsystems for the server, high-performance computing, and communications markets in the United States and internationally. The company portfolio of proprietary technologies and design techniques includes planar design, alternative packaging techniques, and custom semiconductor logic to deliver memory subsystems; and sells specialty memory modules and flash-based products for use in data center and industrial applications. It resells component products, including solid state drive (SSD), dynamic random-access memory, NAND flash, and dual inline memory module (DIMM) to storage customers, appliance customers, system builders, and cloud and datacenter customers; and sells component inventory to distributors and other users of memory integrated circuits. The company markets and sells its products through a direct sales force and a network of independent sales representatives. Netlist, Inc. was incorporated in 2000 and is headquartered in Irvine, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Netlist, Inc reported revenue of $189M in FY2025 versus $142M in FY2021, a compound +7.3%/yr. Reported net income was −$24.8M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$189M
Latest YoY
+28.2%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+31.9%
Avg. growth/yr (21Y)
+1.3%
Revenue +7.3%/yr
FY21 $142M
FY22 $162M
FY23 $69.2M
FY24 $147M
FY25 $189M
Net income
FY21 $4.8M
FY22 −$33.4M
FY23 −$60.4M
FY24 −$53.9M
FY25 −$24.8M

NLST screens 69% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Netlist, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NLST

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −69% · Bottom 25%
Return on assets 16% · Top 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 262% · Top 25%

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/S (TTM) 3.59× · Pricier than 75% of peers
EV/EBITDA 60.1× · Pricier than 75% of peers
PEG 5.36× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 57
PAST 0 · sector 36
HEALTH 100 · sector 98
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Netlist, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Netlist, Inc (NLST) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of $1.20 versus a price of $3.92, about −69% (overvalued).
What is the fair value of NLST?
Our model-based fair value for Netlist, Inc is $1.20 (as of Jun 23, 2026), built from audited fundamentals. The current price is $3.92.
What is the quality score of NLST?
Netlist, Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Netlist, Inc (NLST)?
Netlist, Inc reported trailing-twelve-month revenue of about $265M (latest available figure, as of Jun 23, 2026).
What is the net profit margin of NLST?
The net profit margin of Netlist, Inc is about -2.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Netlist, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.