EN DE

NorAm Drilling AS, (NORAM) Fair Value & Analysis

Energy · NO · Market cap 1.8B NOK

ND NorAm Drilling AS, NORAM · OL
Pricekr 44.20
Fair Valuekr 28.23
Upside-36.1%
Quality79/100
Watch NorAm Drilling AS, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Moderate moat 62/100
Evidence: High Range kr 22.43 – kr 48.44 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from kr 28.89 to kr 28.23 (−2.3%) since Jun 24, 2026. Share price +8.6% over the past month.

A strong business, but screening 36% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (kr 22.43 to kr 48.44) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

kr 52.03 kr 19.26 Fair Value kr 28.23 Oct 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

46‑month range kr 19.26 – kr 52.03 · fair‑value band kr 22.43 – kr 48.44 · the kr 44.20 price screens above the kr 28.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NorAm Drilling AS, (NORAM) currently trades at kr 44.20, while our model-based Fair Value estimate is kr 28.23, implying the stock looks roughly 36.1% overvalued today. The Quality Score stands at 79/100 (high quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NorAm Drilling AS, generated revenue of 101M NOK at a net margin of 14.7%. Revenue declined 0.5% year over year. It earns a return on equity of 27.0%. The balance sheet holds a net cash position of 8.4M NOK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 22.43 (bear case) to kr 48.44 (bull case); at kr 44.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 129% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -36%, NORAM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 4.63 kr 6.20 kr 8.13 80
Residual Income kr 1.78 kr 2.15 kr 5.01 76
Rev-Margin DCF kr 3.10 kr 4.27 kr 5.61 74
All 26 models by family
DCF Models
FCF DCF kr 4.58 kr 6.37 kr 8.68 38
Owner Earnings kr 4.32 kr 6.00 kr 8.17 31
5Y Revenue Exit kr 3.10 kr 4.20 kr 5.54 39
5Y EBITDA Exit kr 3.07 kr 4.15 kr 5.35 41
5Y P/E Exit kr 3.88 kr 5.63 kr 7.41 38
10Y Revenue Exit kr 3.63 kr 4.71 kr 6.02 36
10Y EBITDA Exit kr 3.66 kr 4.68 kr 5.90 37
10Y P/E Exit kr 4.13 kr 5.60 kr 7.31 35
Earnings-Based
Graham-Dodd kr 2.32 kr 6.61 kr 8.71 54
Lynch FV kr 1.35 kr 1.93 kr 2.51 50
PEG = 1.0 kr 1.35 kr 1.93 kr 2.51 46
EPV kr 2.39 kr 2.68 kr 2.92 59
Dividend Discount
Gordon GGM kr 3.31 kr 5.96 kr 8.21 70
DDM Multi-Stage kr 3.31 kr 4.96 kr 6.37 61
Multiples
P/E Multiple kr 3.59 kr 4.78 kr 5.98 63
P/S Multiple kr 2.10 kr 2.80 kr 3.50 58
P/B Multiple kr 1.75 kr 2.33 kr 2.91 55
EV/EBIT kr 2.63 kr 3.43 kr 4.23 53
EV/EBITDA kr 2.29 kr 2.97 kr 3.65 54
EV/Revenue kr 2.20 kr 3.04 kr 3.88 43
Asset-Based
NCAV (Graham) kr 0.6500 kr 0.8700 kr 1.29 50
Growth DCF
Growth DCF kr 4.63 kr 6.20 kr 8.13 80
Rev-Margin DCF kr 3.10 kr 4.27 kr 5.61 74
Economic Profit
Residual Income kr 1.78 kr 2.15 kr 5.01 76
ROIC Compounder kr 2.49 kr 2.94 kr 3.40 72
Growth Earnings
Growth-Adj P/E kr 3.01 kr 4.30 kr 5.60 68

Widest divergence: Dividend Discount (kr 4.96) versus Asset-Based (kr 0.8700). Highest evidence: Growth DCF (80).

Notify me when NORAM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 101M NOK
Revenue growth (YoY) -0.5%
Net margin 14.7%
Return on equity 27.0%
Free cash flow 20.5M NOK FY2025
P/E ratio 13.6
More key figures
Operating margin 7.7%
EPS (TTM) kr 3.34
EPS growth (YoY) +10,395%
Net cash 8.4M NOK FY2024

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 79 · Market factors (momentum, volatility) 80

Profitability 91
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NorAm Drilling AS, together with its subsidiary, owns and operates AC driven rigs for the drilling of horizontal wells in the United States. The company owns and operates a fleet of rigs located in the Permian Basin. NorAm Drilling AS was incorporated in 2007 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NorAm Drilling AS, reported revenue of kr 101M in FY2025 versus kr 50.4M in FY2021, a compound +19.0%/yr. Reported net income was kr 14.8M in FY2025.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
101M NOK
Latest YoY
−1.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Revenue +19.0%/yr
FY21 kr 50.4M
FY22 kr 95.4M
FY23 kr 118M
FY24 kr 103M
FY25 kr 101M
Net income
FY21 −kr 18.8M
FY22 kr 3.0M
FY23 kr 19.2M
FY24 kr 2.3M
FY25 kr 14.8M

NORAM screens 36% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NorAm Drilling AS, Fair Value". https://www.fairvalue-calculator.com/stock/NORAM

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than median
P/B 3.41× · Pricier than 75% of peers
P/S (TTM) 1.88× · Pricier than median
P/FCF 9.3× · Pricier than median
EV/EBITDA 10.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 8 · sector 0
PAST 87 · sector 28
HEALTH 100 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare NorAm Drilling AS, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NorAm Drilling AS, (NORAM) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 28.23 versus a price of kr 44.20, about −36% (overvalued).
What is the fair value of NORAM?
Our model-based fair value for NorAm Drilling AS, is kr 28.23 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 44.20.
What is the quality score of NORAM?
NorAm Drilling AS, has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NorAm Drilling AS, (NORAM)?
NorAm Drilling AS, reported trailing-twelve-month revenue of about 101M NOK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of NORAM?
The net profit margin of NorAm Drilling AS, is about 14.7%, meaning it keeps roughly 14.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NorAm Drilling AS, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.