EN DE

Optiemus Infracom Limited (OPTIEMUS) Fair Value & Analysis

Technology · IN · Market cap ₹44.7B

OI Optiemus Infracom Limited OPTIEMUS · NSE
Price₹554.35
Fair Value₹160.97
Upside-71.0%
Quality27/100
Watch Optiemus Infracom Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.7% net margin
Low debt · negative free cash flow
Trails peers (3/13)
Narrow moat 27/100
Evidence: High Range ₹111.40 – ₹210.55 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹117.10 to ₹160.97 (+37.5%) since Aug 8, 2026. Share price −5.9% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹210.55). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹111.40 to ₹210.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹851.20 ₹119.96 Fair Value ₹160.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹119.96 – ₹851.20 · fair‑value band ₹111.40 – ₹210.55 · the ₹554.35 price screens above the ₹160.97 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Optiemus Infracom Limited (OPTIEMUS) currently trades at ₹554.35, while our model-based Fair Value estimate is ₹160.97, implying the stock looks roughly 71.0% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Optiemus Infracom Limited generated revenue of ₹17.9B at a net margin of 3.7%. Revenue grew 7.9% year over year. It earns a return on equity of 8.7%. Net debt stands at ₹3.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹111.40 (bear case) to ₹210.55 (bull case); at ₹554.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -15% fair-value upside, at -71%, OPTIEMUS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹23.38 to ₹376.19). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹73.78 ₹79.83 ₹102.78 76
ROIC Compounder ₹34.39 ₹43.11 ₹50.74 72
Gordon GGM ₹13.33 ₹27.72 ₹43.98 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹50.61 ₹352.98 ₹495.36 54
Lynch FV ₹182.36 ₹260.52 ₹338.67 50
PEG = 1.0 ₹182.36 ₹260.52 ₹338.67 46
EPV ₹34.39 ₹43.11 ₹50.74 59
Dividend Discount
Gordon GGM ₹13.33 ₹27.72 ₹43.98 70
DDM Multi-Stage ₹13.33 ₹23.38 ₹29.10 61
Multiples
P/E Multiple ₹156.31 ₹208.41 ₹260.52 63
P/S Multiple ₹94.90 ₹126.54 ₹158.17 58
P/B Multiple ₹94.90 ₹126.54 ₹158.17 55
EV/EBIT ₹130.97 ₹180.60 ₹230.23 53
EV/EBITDA ₹130.81 ₹180.38 ₹229.96 54
EV/Revenue ₹57.36 ₹89.62 ₹121.87 43
Asset-Based
NCAV (Graham) ₹43.78 ₹58.67 ₹87.57 50
Economic Profit
Residual Income ₹73.78 ₹79.83 ₹102.78 76
ROIC Compounder ₹34.39 ₹43.11 ₹50.74 72
Growth Earnings
Growth-Adj P/E ₹263.33 ₹376.19 ₹489.04 68

Widest divergence: Growth Earnings (₹376.19) versus Dividend Discount (₹23.38). Highest evidence: Residual Income (76).

Notify me when OPTIEMUS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹17.9B
Revenue growth (YoY) +7.9%
Net margin 3.7%
Return on equity 8.7%
Free cash flow −₹3.4B FY2026
P/E ratio 75.1
More key figures
Operating margin 0.4%
EPS (TTM) ₹7.38
EPS growth (YoY) -2.7%
Net debt ₹3.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 30 · Market factors (momentum, volatility) 62

Profitability 37
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Optiemus Infracom Limited, together with its subsidiaries, trades in mobile handset and mobile accessories in India and internationally. It also manufactures telecommunication and allied products, including hearable and wearable, and IT hardware products, as well as drones and drone-based spectrum analyzers.

Full company description

Optiemus Infracom Limited, together with its subsidiaries, trades in mobile handset and mobile accessories in India and internationally. It also manufactures telecommunication and allied products, including hearable and wearable, and IT hardware products, as well as drones and drone-based spectrum analyzers. The company was formerly known as Akanksha Cellular Limited and changed its name to Optiemus Infracom Limited in June 2011. Optiemus Infracom Limited was incorporated in 1993 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Optiemus Infracom Limited reported revenue of ₹17.7B in FY2026 versus ₹4.7B in FY2022, a compound +39.2%/yr. Reported net income was ₹660M in FY2026.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹17.7B
Latest YoY
−7.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.7%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.7%
Revenue +39.2%/yr
FY22 ₹4.7B
FY23 ₹11.7B
FY24 ₹15.3B
FY25 ₹19.1B
FY26 ₹17.7B
Net income
FY22 −₹9.2M
FY23 ₹419M
FY24 ₹568M
FY25 ₹633M
FY26 ₹660M
Character of growth · EPS growth decomposed (2015-2026) +16.3 % p.a.
Revenue per share −1.8 pp

of which total revenue −1.6 pp · buybacks/dilution −0.2 pp

EBIT margin +23.6 pp
Tax rate +2.5 pp
Residual (interest, one-offs) −8.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

OPTIEMUS screens 71% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Optiemus Infracom Limited Fair Value". https://www.fairvalue-calculator.com/stock/OPTIEMUS

Peer Group

Electronics & Computer Distribution · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 8% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 75.1× · Pricier than 75% of peers
P/B 5.76× · Pricier than 75% of peers
P/S (TTM) 2.49× · Pricier than 75% of peers
EV/EBITDA 40.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 32
FUTURE 40 · sector 63
PAST 35 · sector 34
HEALTH 87 · sector 98
DIVIDEND 6 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $255.21 $289.83 +14%
Unisplendour Corporation 000938 ¥39.60 ¥16.52 -58%
Rexel S.A RXL €37.61 €32.05 -15%
Arrow Electronics, Inc ARW $210.30 $114.08 -46%
Avnet, Inc AVT $97.31 $77.07 -21%
WPG Holdings 3702 123.50 TWD 148.26 TWD +20%
Nanjing Sunlord Electronics Corporation 300975 ¥27.41 ¥12.34 -55%
Shenzhen Huaqiang Industry Co 000062 ¥23.53 ¥7.52 -68%
Shenzhen H&T Intelligent Control Co. 002402 ¥21.59 ¥20.12 -7%
Topco Scientific Co 5434 521.00 TWD 473.70 TWD -9%

Compare Optiemus Infracom Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Optiemus Infracom Limited (OPTIEMUS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹160.97 versus a price of ₹554.35, about −71% (overvalued).
What is the fair value of OPTIEMUS?
Our model-based fair value for Optiemus Infracom Limited is ₹160.97 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹554.35.
What is the quality score of OPTIEMUS?
Optiemus Infracom Limited has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Optiemus Infracom Limited (OPTIEMUS)?
Optiemus Infracom Limited reported trailing-twelve-month revenue of about ₹17.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of OPTIEMUS?
The net profit margin of Optiemus Infracom Limited is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Optiemus Infracom Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.