Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Panorama Sentrawisata Tbk, (PANR) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 563B IDR

PP PT Panorama Sentrawisata Tbk, PANR · JK
Price418.00 IDR
Fair Value2,057 IDR
Upside+392.1%
Quality80/100
Evidence: Low Range 1,396 IDR – 2,636 IDR

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price −14.9% over the past month.

Price vs Fair Value (12 months)

1,050 IDR 409.88 IDR Fair Value 2,057 IDR Jun 2025 Jun 2026

12‑month range 409.88 IDR – 1,050 IDR · fair‑value band 1,396 IDR – 2,636 IDR · the 418.00 IDR price screens below the 2,057 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Panorama Sentrawisata Tbk, (PANR) currently trades at 418.00 IDR, while our model-based Fair Value estimate is 2,057 IDR — implying the stock looks roughly 392.1% undervalued today. We read business quality at 80/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, PT Panorama Sentrawisata Tbk, generated revenue of 4.0T IDR at a net margin of 2.3%. Revenue grew 17.6% year over year. It earns a return on equity of 13.4%. The balance sheet holds a net cash position of 173B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 4.0T IDR
Revenue growth (YoY) +17.6%
Net margin 2.3%
Return on equity 13.4%
Free cash flow 93.4B IDR FY2025
Operating margin 3.4%
More key figures
EPS (TTM) -75.05 IDR
EPS growth (YoY) +6.7%
Net cash 173B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Panorama Sentrawisata Tbk, together with its subsidiaries, engages in the tourism business in Indonesia and internationally. It operates through Tours and Travel, Airplane Tickets and Hotel Vouchers, and Others segments. The company offers inbound services, such as tour packages for foreign tourists; travelers and corporate travel; leisure tour; and corporate incentives management services. It also provides open-trip services. PT Panorama Sentrawisata Tbk was founded in 1972 and is headquartered in Jakarta Barat, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Panorama Sentrawisata Tbk, reported revenue of 3.8T IDR in FY2025 versus 239B IDR in FY2021, a compound +99.7%/yr. Reported net income was 89.3B IDR in FY2025.

Revenue +99.7%/yr
FY21 239B IDR
FY22 1.5T IDR
FY23 2.9T IDR
FY24 3.1T IDR
FY25 3.8T IDR
Net income
FY21 −103B IDR
FY22 12.2B IDR
FY23 63.1B IDR
FY24 335B IDR
FY25 89.3B IDR

Open the full interactive analysis →

Similar stocks

6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG C$28.09 C$24.28 -14%
Airbnb, Inc ABNB C$23.33 C$10.94 -53%
Royal Caribbean Cruises Ltd RCL $280.00 $128.75 -54%
Viking Holdings VIK $103.05 $61.24 -41%
Carnival Corporation CCL $27.85 $17.98 -35%
Trip.com Group 9961 HK$369.40 HK$781.93 +112%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Panorama Sentrawisata Tbk, (PANR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 2,057 IDR versus a price of 418.00 IDR — about +392% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PANR?
Our 21-model fair value for PT Panorama Sentrawisata Tbk, is 2,057 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 418.00 IDR.
What is the quality score of PANR?
PT Panorama Sentrawisata Tbk, has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Panorama Sentrawisata Tbk, (PANR)?
PT Panorama Sentrawisata Tbk, reported trailing-twelve-month revenue of about 4.0T IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of PANR?
The net profit margin of PT Panorama Sentrawisata Tbk, is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.