Fair Value Calculator Fair Value Calculator
EN DE

Perpetua Medical AB (PERP-B) Fair Value & Analysis

Healthcare · Market cap 31.4M SEK

PM Perpetua Medical AB PERP-B · ST
Pricekr 3.56
Fair Valuekr 4.87
Upside+36.8%
Quality30/100
Watch Perpetua Medical AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range kr 3.71 – kr 6.09 📤 Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 4 days ago

Share price +8.2% over the past month.

Price vs Fair Value (12 months)

kr 5.56 kr 3.03 Fair Value kr 4.87 Jul 2025 Jul 2026

12‑month range kr 3.03 – kr 5.56 · fair‑value band kr 3.71 – kr 6.09 · the kr 3.56 price screens below the kr 4.87 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Perpetua Medical AB (PERP-B) currently trades at kr 3.56, while our model-based Fair Value estimate is kr 4.87, implying the stock looks roughly 36.8% undervalued today. We read business quality at 30/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Perpetua Medical AB generated revenue of 14.6M SEK at a net margin of 16.8%. Revenue grew 23.8% year over year. It earns a return on equity of 5.8%. The balance sheet holds a net cash position of 4.2M SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 3.71 (bear case) to kr 6.09 (bull case); at kr 3.56, the current price sits below that range. The share trades about 41% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at 37%, PERP-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 16.3M SEK
Revenue growth (YoY) +54.4%
Net margin 10.4%
Return on equity -1.7%
Free cash flow −6.5M SEK FY2025
P/E ratio 6.4
More key figures
Operating margin -57.4%
EPS (TTM) kr 0.5700
Net cash 4.2M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Perpetua Medical AB (publ) provides products and solutions for use of injectable drugs in Sweden. The company provides DrugLog, a solution for reducing medication errors in pharmacy; WasteLog, a device that analysis waste and returns of injectable controlled substances; and PrepLog, a DrugLog based technology platform that integrated prescription software or medication management system for the test of drug preparations. The company formerly known as Pharmacolog i Uppsala AB (publ) and changed its name to Perpetua Medical AB (publ) in April 2024. Perpetua Medical AB (publ) was incorporated in 2007 and is headquartered in Uppsala, Sweden. Perpetua Medical AB (publ) operates as a subsidiary of Nolsterby Invest AB.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Perpetua Medical AB reported revenue of kr 14.6M in FY2025 versus kr 8.8M in FY2021, a compound +13.4%/yr. Reported net income was kr 2.5M in FY2025.

Revenue +13.4%/yr
FY21 kr 8.8M
FY22 kr 10.1M
FY23 kr 9.9M
FY24 kr 6.9M
FY25 kr 14.6M
Net income
FY21 −kr 13.7M
FY22 −kr 19.2M
FY23 −kr 18.3M
FY24 −kr 2.5M
FY25 kr 2.5M

Is PERP-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Perpetua Medical AB Fair Value". https://www.fairvalue-calculator.com/stock/PERP-B

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $86.97 $69.36 -20%
Stryker Corporation SYK $305.66 $187.83 -39%
Medtronic plc MDTC34 R$210.63 R$24.08 -89%
Boston Scientific Corporation B1SX34 R$248.75 R$221.81 -11%
Edwards Lifesciences Corporation EWL €75.46 €37.29 -51%
Siemens Healthineers AG SEMHF $39.95 $44.36 +11%
DexCom, Inc DXCM $74.77 $53.93 -28%
GE HealthCare Technologies Inc GEHC $60.64 $65.03 +7%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥143.50 ¥111.50 -22%
Koninklijke Philips N.V PHG $26.98 $10.24 -62%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Perpetua Medical AB (PERP-B) undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 4.87 versus a price of kr 3.56, about +37% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PERP-B?
Our model-based fair value for Perpetua Medical AB is kr 4.87 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 3.56.
What is the quality score of PERP-B?
Perpetua Medical AB has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Perpetua Medical AB (PERP-B)?
Perpetua Medical AB reported trailing-twelve-month revenue of about 14.6M SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PERP-B?
The net profit margin of Perpetua Medical AB is about 16.8%, meaning it keeps roughly 16.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Perpetua Medical AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.