EN DE

Partners Group (PGHN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 17.6B

PG Partners Group PGHN · SW
PriceCHF 722.40
Fair ValueCHF 118.76
Upside-83.6%
Quality66/100
Watch Partners Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 49.4% net margin
Moderate debt · generates free cash flow
6.81% dividend yield
Mixed vs. peers (7/15)
Wide moat 94/100
Evidence: High Range CHF 89.07 – CHF 148.45 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 26 days ago

Share price +6.8% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 148.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 1,357 CHF 635.11 Fair Value CHF 118.76 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range CHF 635.11 – CHF 1,357 · fair‑value band CHF 89.07 – CHF 148.45 · the CHF 722.40 price screens above the CHF 118.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Partners Group (PGHN) currently trades at CHF 722.40, while our model-based Fair Value estimate is CHF 118.76, implying the stock looks roughly 83.6% overvalued today. We read business quality at 66/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Partners Group generated revenue of CHF 2.6B at a net margin of 49.4%. Revenue grew 20.1% year over year. It earns a return on equity of 54.8%. Net debt stands at CHF 2.2B. Fundamentals as of Jul 12, 2026

Our scenario range runs from CHF 89.07 (bear case) to CHF 148.45 (bull case); at CHF 722.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -51% fair-value upside, at -84%, PGHN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 104.36 CHF 194.67 CHF 352.65 80
Residual Income CHF 42.67 CHF 50.88 CHF 261.52 76
Rev-Margin DCF CHF 48.35 CHF 77.81 CHF 114.33 74
All 26 models by family
DCF Models
FCF DCF CHF 106.13 CHF 207.46 CHF 391.58 38
Owner Earnings CHF 95.39 CHF 186.99 CHF 353.43 31
5Y Revenue Exit CHF 48.35 CHF 77.38 CHF 114.93 39
5Y EBITDA Exit CHF 89.20 CHF 164.34 CHF 260.13 41
5Y P/E Exit CHF 98.22 CHF 183.55 CHF 283.51 38
10Y Revenue Exit CHF 65.48 CHF 100.41 CHF 151.33 36
10Y EBITDA Exit CHF 93.92 CHF 165.32 CHF 276.76 37
10Y P/E Exit CHF 99.99 CHF 179.66 CHF 296.97 35
Earnings-Based
Graham-Dodd CHF 48.67 CHF 251.22 CHF 347.34 54
Lynch FV CHF 68.64 CHF 98.05 CHF 127.46 50
PEG = 1.0 CHF 68.64 CHF 98.05 CHF 127.46 46
EPV CHF 67.12 CHF 79.25 CHF 89.87 59
Dividend Discount
Gordon GGM CHF 56.91 CHF 118.34 CHF 187.73 70
DDM Multi-Stage CHF 56.91 CHF 99.79 CHF 124.20 61
Multiples
P/E Multiple CHF 107.35 CHF 143.14 CHF 178.92 63
P/S Multiple CHF 29.85 CHF 39.80 CHF 49.75 58
P/B Multiple CHF 27.94 CHF 37.25 CHF 46.56 55
EV/EBIT CHF 118.24 CHF 159.54 CHF 200.85 53
EV/EBITDA CHF 87.65 CHF 118.76 CHF 149.87 54
EV/Revenue CHF 22.18 CHF 34.12 CHF 46.06 43
Asset-Based
NCAV (Graham) CHF 6.21 CHF 8.32 CHF 12.42 50
Growth DCF
Growth DCF CHF 104.36 CHF 194.67 CHF 352.65 80
Rev-Margin DCF CHF 48.35 CHF 77.81 CHF 114.33 74
Economic Profit
Residual Income CHF 42.67 CHF 50.88 CHF 261.52 76
ROIC Compounder CHF 75.81 CHF 100.39 CHF 130.07 72
Growth Earnings
Growth-Adj P/E CHF 100.48 CHF 143.54 CHF 186.60 68

Widest divergence: DCF Models (CHF 165.32) versus Asset-Based (CHF 8.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 2.6B
Revenue growth (YoY) +20.1%
Net margin 49.4%
Return on equity 54.8%
Free cash flow CHF 1.5B FY2025
P/E ratio 17.1
More key figures
Operating margin 60.7%
EPS (TTM) CHF 48.47
Dividend yield 5.5%
EPS growth (YoY) +11.0%
Net debt CHF 2.2B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 74 · Market factors (momentum, volatility) 26

Profitability 79
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Partners Group Holding AG is a private equity firm specializing in direct, secondary, and primary investments across private equity, private real estate, private infrastructure, and private debt. The firm also makes fund of funds investments.

Full company description

Partners Group Holding AG is a private equity firm specializing in direct, secondary, and primary investments across private equity, private real estate, private infrastructure, and private debt. The firm also makes fund of funds investments. It seeks to invest in distressed, special situations, later stage, mature, early venture, mid venture, late venture, industry consolidation, buyouts, recapitalizations, emerging growth, and seed capital. For direct private equity investments, the firm invests directly into Technology, Health & Life, Goods & Products, and Services. For its private real estate direct investment practice, it focuses on seeking out properties globally. It also makes investments in private real estate secondaries and primaries and focuses on distressed assets in United States, Europe, and Japan. Under private debt, the firm provides senior debt financing, junior debt lending, broadly syndicated loan, mezzanine financing, alongside secondaries and primaries, CLO debt securities and equity, and participates in add on acquisitions in in first/second lien. It seeks to invest in upper middle market in Americas, Europe, and Asia. In energy infrastructure, the firm seeks to invest in the areas of midstream, power generation, gas transportation, gas export infrastructure, renewable energy including wind and solar energy. The firm seeks to invest globally with a focus on South Africa, China, India, Philippines, Austria, France, Germany, Switzerland, Russia, Brazil, and Chile. It seeks to invest between 0.50 million ($0.68 million) and 100 million ($137 million) in equity investment in companies with enterprise value between 100 million ($137 million) to 2 billion ($2740 million). While investing in funds, it invests in venture capital, mezzanine, private equity, real estate, distressed, turnaround, and secondary funds. It typically invests between 20 million ($21.17) and 100 million ($105.87) per fund. The firm is a value-add investor targeting majority and minority stake in its investee companies. Partne

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Partners Group reported revenue of CHF 2.8B in FY2025 versus CHF 2.6B in FY2021, a compound +1.7%/yr. Reported net income was CHF 1.3B in FY2025, compounding −3.7%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 2.8B
Latest YoY
+32.2%
Avg. growth/yr (3Y)
+14.6%
Avg. growth/yr (5Y)
+14.8%
Avg. growth/yr (21Y)
+16.8%
Revenue +1.7%/yr
FY21 CHF 2.6B
FY22 CHF 1.9B
FY23 CHF 1.9B
FY24 CHF 2.1B
FY25 CHF 2.8B
Net income −3.7%/yr
FY21 CHF 1.5B
FY22 CHF 1.0B
FY23 CHF 1.0B
FY24 CHF 1.1B
FY25 CHF 1.3B

PGHN screens 84% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Partners Group Fair Value". https://www.fairvalue-calculator.com/stock/PGHN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Asset Management · 963 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 55% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 49% · Above median
Operating margin (TTM) 61% · Above median
Revenue growth 20% · Above median
Dividend yield (TTM) 6.8% · Top 25%
Debt / equity 0.61× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 14.1× · Pricier than median
P/B 9.98× · Pricier than 75% of peers
P/S (TTM) 8.54× · Pricier than median
P/FCF 14.9× · Pricier than median
EV/EBITDA 14.5× · Pricier than median
PEG 2.05× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 100 · sector 26
HEALTH 70 · sector 95
DIVIDEND 100 · sector 70

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,036 $504.81 -51%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 394.40 kr 788.80 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%
HDFC Asset Management Company HDFCAMC ₹2,729 ₹301.41 -89%

Compare Partners Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Partners Group (PGHN) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of CHF 118.76 versus a price of CHF 722.40, about −84% (overvalued).
What is the fair value of PGHN?
Our model-based fair value for Partners Group is CHF 118.76 (as of Jul 12, 2026), built from audited fundamentals. The current price is CHF 722.40.
What is the quality score of PGHN?
Partners Group has a Quality Score of 66/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Partners Group (PGHN)?
Partners Group reported trailing-twelve-month revenue of about CHF 2.6B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of PGHN?
The net profit margin of Partners Group is about 49.4%, meaning it keeps roughly 49.4% of revenue as net income. Based on the latest reported figures.
Does Partners Group pay a dividend?
Partners Group currently shows a dividend yield of about 5.52% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Partners Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.